XML 115 R9.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated statement of changes in shareholders' equity - EUR (€)
€ in Millions
Total
Share capital
Share premium
Treasury shares
Translation differences
Fair value and other reserves
Reserve for invested unrestricted equity
Retained earnings/(accumulated deficit)
Total shareholders’ equity
Non-controlling interests
Balance as of beginning of the year at Dec. 31, 2021 € 17,462 € 246 € 454 € (352) € (396) € 4,219 € 15,726 € (2,537) € 17,360 € 102
Profit for the year 4,259             4,250 4,250 9
Other comprehensive income 249       565 (314)   (1) 250 (1)
Total comprehensive income/(loss) for the year 4,508       565 (314)   4,249 4,500 8
Share-based payments 149   149           149  
Settlement of share-based payments (27)   (100)       73   (27)  
Acquisition of treasury shares (312)     (300)     (12)   (312)  
Cancellation of treasury shares 0     300     (300)   0  
Dividends (354)             (337) (337) (17)
Total transactions with owners (544) 0 49 0 0 0 (239) (337) (527) (17)
Balance as of end of the year at Dec. 31, 2022 21,426 246 503 (352) 169 3,905 15,487 1,375 21,333 93
Profit for the year 679             665 665 14
Other comprehensive income (747)       (418) (300)   (25) (743) (4)
Total comprehensive income/(loss) for the year (68)       (418) (300)   640 (78) 10
Share-based payments 202   202           202  
Settlement of share-based payments (18)   (77)       59   (18)  
Acquisition of treasury shares (291)     (303)     12   (291)  
Cancellation of treasury shares 0     303     (303)   0  
Disposal of subsidiaries (2)               0 (2)
Dividends (621)             (611) (611) (10)
Total transactions with owners (730) 0 125 0 0 0 (232) (611) (718) (12)
Balance as of end of the year at Dec. 31, 2023 20,628 246 628 (352) (249) 3,605 15,255 1,404 20,537 91
Profit for the year 1,284             1,277 1,277 7
Other comprehensive income 871       512 358   870 1
Total comprehensive income/(loss) for the year 2,155       512 358   1,277 2,147 8
Share-based payments 241   241           241  
Settlement of share-based payments (36)   (135)       99   (36)  
Acquisition of treasury shares [1] (1,507)     (686)     (821)   (1,507)  
Cancellation of treasury shares 0     607     (607)   0  
Adjustment to financial liability to acquire non-controlling interest (11)             (11) (11)  
Dividends (723)             (714) (714) (9)
Total transactions with owners (2,036) 0 106 (79) 0 0 (1,329) (725) (2,027) (9)
Balance as of end of the year at Dec. 31, 2024 € 20,747 € 246 € 734 € (431) € 263 € 3,963 € 13,926 € 1,956 € 20,657 € 90
[1] In connection with the share buyback program launched in November 2024, Nokia has recorded a liability and a reduction of reserve for invested unrestricted equity of EUR 821 million to reflect Nokia’s commitment under the agreement with a third-party broker conducting the share repurchases on Nokia’s behalf. For more information on Nokia’s share buyback programs, refer to Note 5.1. Equity