XML 112 R6.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated statement of cash flows - EUR (€)
€ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Cash flow from operating activities      
Profit for the year € 1,284 € 679 € 4,259
Adjustments, total [1] 2,157 2,559 (446)
Change in net working capital [2] (569) (1,282) (1,843)
Cash flows from operations 2,872 1,956 1,970
Interest received 226 178 65
Interest paid (263) (241) (180)
Income taxes paid, net (342) (576) (381)
Net cash flows from operating activities 2,493 1,317 1,474
Cash flow from investing activities      
Purchase of property, plant and equipment and intangible assets (472) (652) (601)
Proceeds from sale of property, plant and equipment and intangible assets 97 189 33
Acquisition of businesses, net of cash acquired (37) (19) (20)
Proceeds from disposal of businesses, net of cash disposed (29) 17 0
Proceeds from disposal of shares in associated companies 259 8 3
Purchase of interest-bearing financial investments (924) (1,855) (3,595)
Proceeds from interest-bearing financial investments 1,138 3,382 2,397
Purchase of other financial assets (280) (83) (115)
Proceeds from other financial assets 70 34 49
Other 61 22 (31)
Net cash flows (used in)/from investing activities (117) 1,043 (1,880)
Cash flow from financing activities      
Acquisition of treasury shares (680) (300) (300)
Proceeds from long-term borrowings 101 496 8
Repayment of long-term borrowings (462) (798) (2)
(Repayment of)/proceeds from short-term borrowings (6) (40) 27
Payment of principal portion of lease liabilities (233) (239) (217)
Dividends paid (723) (621) (353)
Net cash flows used in financing activities (2,003) (1,502) (837)
Translation differences 16 (91) 19
Net increase/(decrease) in cash and cash equivalents 389 767 (1,224)
Cash and cash equivalents at 1 January 6,234 5,467 6,691
Cash and cash equivalents at 31 December € 6,623 € 6,234 € 5,467
[1]
(1) Adjustments
EURm
2024
2023
2022
Depreciation and amortization
1 014
1 087
1 140
Share-based payments
241
202
149
Impairment charges
611
25
152
Restructuring charges
388
316
125
Gain on sale of businesses and associated
companies
(286)
(19)
(5)
Gain on sale of property, plant and
equipment
(94)
(143)
(30)
(Gain)/loss from other financial  assets
(47)
56
(27)
Financial income and expenses
(78)
148
28
Income tax expense/(benefit)
385
825
(2 030)
Other adjustments, net
23
62
52
Total
2 157
2 559
(446)
Restructuring charges in adjustments represent the non-cash portion recognized in the
consolidated income statement.
[2]
(2) Change in net working capital
EURm
2024
2023
2022
(Increase)/decrease in receivables
(364)
304
(451)
Decrease/(increase) in inventories
404
443
(991)
Decrease in non-interest-bearing liabilities
(609)
(2 029)
(401)
Total
(569)
(1 282)
(1 843)