XML 267 R161.htm IDEA: XBRL DOCUMENT v3.25.0.1
Financial risk management - Reconciliation to cash flow (Details) - EUR (€)
€ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Risk management    
Liabilities arising from financing activities, beginning balance € 5,362 € 5,765
Cash flows (592) (581)
Non-cash changes:    
Changes in foreign exchange rates 32 (24)
Changes in fair value (42) 4
Reclassification between long-term and short-term 0 0
Liabilities associated with assets held for sale (30)  
Additions 117 206
Other (9) (8)
Liabilities arising from financing activities, ending balance 4,838 5,362
Long-term interest-bearing liabilities    
Risk management    
Liabilities arising from financing activities, beginning balance 3,637 4,249
Cash flows (361) (283)
Non-cash changes:    
Changes in foreign exchange rates 64 (34)
Changes in fair value (5) 83
Reclassification between long-term and short-term (417) (374)
Liabilities associated with assets held for sale 0  
Additions 0 0
Other 0 (4)
Liabilities arising from financing activities, ending balance 2,918 3,637
Short-term interest-bearing liabilities    
Risk management    
Liabilities arising from financing activities, beginning balance 554 228
Cash flows (6) (40)
Non-cash changes:    
Changes in foreign exchange rates 2 (3)
Changes in fair value 0 0
Reclassification between long-term and short-term 417 374
Liabilities associated with assets held for sale 0  
Additions 0 0
Other 2 (5)
Liabilities arising from financing activities, ending balance 969 554
Derivatives held to hedge long-term borrowings    
Risk management    
Liabilities arising from financing activities, beginning balance 174 246
Cash flows 0 (19)
Non-cash changes:    
Changes in foreign exchange rates (49) 25
Changes in fair value (37) (79)
Reclassification between long-term and short-term 0 0
Liabilities associated with assets held for sale 0  
Additions 0 0
Other 0 1
Liabilities arising from financing activities, ending balance 88 174
Lease liabilities    
Risk management    
Liabilities arising from financing activities, beginning balance 997 1,042
Cash flows (225) (239)
Non-cash changes:    
Changes in foreign exchange rates 15 (12)
Changes in fair value 0 0
Reclassification between long-term and short-term 0 0
Liabilities associated with assets held for sale (30)  
Additions 117 206
Other (11) 0
Liabilities arising from financing activities, ending balance € 863 € 997