XML 135 R6.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated statement of cash flows - EUR (€)
€ in Millions
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Cash flow from operating activities      
Profit for the year € 679 € 4,259 € 1,645
Adjustments, total [1] 2,559 (446) 1,713
Change in net working capital [2] (1,282) (1,843) (268)
Cash flows from operations 1,956 1,970 3,090
Interest received 178 65 41
Interest paid (241) (180) (192)
Income taxes paid, net (576) (381) (314)
Net cash flows from operating activities 1,317 1,474 2,625
Cash flows from investing activities      
Purchase of property, plant and equipment and intangible assets (652) (601) (560)
Proceeds from sale of property, plant and equipment and intangible assets 189 33 103
Acquisition of businesses, net of cash acquired (19) (20) (33)
Proceeds from disposal of businesses, net of cash disposed 17 0 0
Purchase of interest-bearing financial investments (1,855) (3,595) (1,845)
Proceeds from interest-bearing financial investments 3,382 2,397 398
Purchase of other non-current financial assets (83) (115) (77)
Proceeds from other non-current financial assets 34 49 277
Other 30 (28) (58)
Net cash flows from/(used in) investing activities 1,043 (1,880) (1,795)
Cash flow from financing activities      
Acquisition of treasury shares (300) (300) 0
Proceeds from long-term borrowings 496 8 17
Repayment of long-term borrowings (798) (2) (927)
(Repayment of)/proceeds from short-term borrowings (40) 27 (67)
Payment of principal portion of lease liabilities (239) (217) (226)
Dividends paid (621) (353) (9)
Net cash flows used in financing activities (1,502) (837) (1,212)
Translation differences (91) 19 133
Net increase/(decrease) in cash and cash equivalents 767 (1,224) (249)
Cash and cash equivalents at 1 January 5,467 6,691 6,940
Cash and cash equivalents at 31 December € 6,234 € 5,467 € 6,691
[1]
(1) Adjustments
EURm
2023
2022
2021
Depreciation and amortization
1 087
1 140
1 095
Share-based payments
202
149
108
Impairment charges
25
152
40
Restructuring charges
316
125
183
Loss/(gain) from other non-current
financial assets
56
(27)
(188)
Gain on sale of property, plant and
equipment
(143)
(35)
(59)
Financial income and expenses
148
28
240
Income tax expense/(benefit)
825
(2 030)
273
Other adjustments, net
43
52
21
Total
2 559
(446)
1 713
Restructuring charges in adjustments represent the non-cash portion recognized in the
consolidated income statement.
[2]
(2) Change in net working capital
EURm
2023
2022
2021
Decrease/(increase) in receivables
304
(451)
239
Decrease/(increase) in inventories
443
(991)
(48)
Decrease in non-interest-bearing liabilities
(2 029)
(401)
(459)
Total
(1 282)
(1 843)
(268)