XML 166 R37.htm IDEA: XBRL DOCUMENT v3.24.0.1
Significant partly-owned subsidiaries
12 Months Ended
Dec. 31, 2023
Significant partly-owned subsidiaries  
Significant partly-owned subsidiaries 6.3. Significant partly-owned subsidiaries
Nokia holds an ownership interest of 50% plus one share in Nokia Shanghai Bell’s parent
company, Nokia Shanghai Bell Co., Ltd. (NSB), with China Huaxin Post & Telecommunication
Economy Development Center (China Huaxin) holding the remaining ownership interests. Nokia
applied judgment to conclude that it is able to control NSB based on an assessment of various
factors including the ability to nominate key management personnel, decision-making related
to the management of NSB operations and Nokia’s exposure to variable returns from NSB.
In 2017, Nokia entered into a contractual arrangement providing China Huaxin with the right to
fully transfer its ownership interest in NSB to Nokia and Nokia with the right to purchase China
Huaxin’s ownership interest in NSB in exchange for a future cash settlement. To reflect this,
Nokia derecognized the non-controlling interest balance related to NSB and recognized a
financial liability based on the estimated future cash settlement to acquire China Huaxin’s ownership
interest. In 2023, the contractual arrangement was extended until 30 June 2024. If it expires
unexercised, Nokia will derecognize the financial liability and record non-controlling interest
equal to its share of NSB’s net assets with any difference recorded within shareholders’ equity.
The measurement of the financial liability is complex as it involves estimation of the option
exercise price and the distribution of excess cash balances upon exercise. In 2023, Nokia
recognized a EUR 2 million loss (EUR 11 million gain in 2022) in financial income and expenses
to reflect a change in the estimated future cash settlement. At 31 December 2023, the
expected future cash settlement amounted to EUR 455 million (EUR 482 million in 2022).
Financial information for the Nokia Shanghai Bell Group
Financial information below is presented after elimination of intercompany transactions between
entities within the Nokia Shanghai Bell Group but before elimination of intercompany
transactions with the rest of the Nokia Group.
EURm
2023
2022
Summarized income statement
  
  
Net sales(1)
979
1 316
Operating loss
(6)
(149)
Loss for the year
(26)
(148)
Loss for the year attributable to:
Equity holders of the parent
(26)
(148)
Non-controlling interests(2)
Summarized statement of financial position
Non-current assets
400
487
Non-current liabilities
(100)
(129)
Non-current net assets
300
358
Current assets(3)
1 642
1 939
Current liabilities
(900)
(1 185)
Current net assets
742
754
Net assets(4)
1 042
1 112
Non-controlling interests(2)
Summarized statement of cash flows
Net cash flows from operating activities
51
38
Net cash flows from/(used in) investing activities
2
(33)
Net cash flows used in financing activities
(41)
(4)
Translation differences
(38)
(8)
Net decrease in cash and cash equivalents
(26)
(7)
(1)Includes EUR 19 million (EUR 29  million in 2022) net sales to other Nokia Group entities.
(2)Based on the contractual arrangement with China Huaxin, Nokia does not recognize any non-controlling interest in NSB.
(3)Includes a total of EUR 700 million (EUR 725 million in 2022) of cash and cash equivalents.
(4)The distribution of the profits of NSB requires the passing of a special resolution by more than two-thirds of its shareholders,
subject to a requirement that at least 50% of the after-tax distributable profits are distributed as dividends each year.