XML 153 R24.htm IDEA: XBRL DOCUMENT v3.24.0.1
Goodwill and intangible assets
12 Months Ended
Dec. 31, 2023
Intangible assets and goodwill [abstract]  
Goodwill and intangible assets 4.1. Goodwill and intangible assets
Accounting policies
Intangible assets acquired separately are measured on
initial recognition at cost. Internally generated intangibles,
except for development costs that may be capitalized, are
expensed as incurred. Development costs are capitalized
only if Nokia has the technical feasibility to complete the
asset; has an ability and intention to use or sell the asset;
can demonstrate that the asset will generate future
economic benefits; has resources available to complete
the asset; and has the ability to measure reliably the
expenditure during development.
The useful life of Nokia’s intangible assets, other than
goodwill, is finite. Following initial recognition, finite
intangible assets are carried at cost less accumulated
amortization and accumulated impairment losses. Intangible
assets are amortized over their useful lives, generally three
years to ten years, using the straight-line method, which is
considered to best reflect the pattern in which the asset’s
future economic benefits are expected to be consumed.
Depending on the nature of the intangible asset, the
amortization charges are included in cost of sales,
research and development expenses or selling, general
and administrative expenses.
Goodwill is allocated to the cash-generating units or groups
of cash-generating units that are expected to benefit from
the synergies of the related business combination and that
reflect the lowest level at which goodwill is monitored for
internal management purposes. A cash-generating unit, as
determined for the purposes of Nokia’s goodwill impairment
testing, is the smallest group of assets generating cash
inflows that are largely independent of the cash inflows
from other assets or groups of assets. The carrying value
of a cash-generating unit includes its share of relevant
corporate assets allocated to it on a reasonable and
consistent basis. When the composition of one or more
groups of cash-generating units to which goodwill has been
allocated is changed, the goodwill is reallocated based on
the relative fair value of the affected groups of cash-
generating units.
Nokia tests the carrying value of goodwill for impairment
annually. In addition, Nokia assesses the recoverability of the
carrying value of goodwill and intangible assets if events
or changes in circumstances indicate that the carrying value
may be impaired. Factors that Nokia considers when it
reviews indications of impairment include, but are not
limited to, underperformance of the asset relative to its
historical or projected future results, significant changes
in the manner of using the asset or the strategy for the
overall business, and significant negative industry or
economic trends.
Nokia conducts its impairment testing by determining the
recoverable amount for an asset, a cash-generating unit or
groups of cash-generating units. The recoverable amount
of an asset, a cash-generating unit or groups of cash-
generating units is the higher of its fair value less costs of
disposal and its value-in-use. The recoverable amount is
compared to the asset’s, cash-generating unit’s or groups
of cash-generating units’ carrying value. If the recoverable
amount for the asset, cash-generating unit or groups of
cash-generating units is less than its carrying value, the
asset is considered impaired and is written down to its
recoverable amount. Impairment losses are presented
in cost of sales, research and development expenses or
selling, general and administrative expenses, except for
impairment losses on goodwill, which are presented in
other operating expenses.
EURm
Goodwill
Intangible
assets
Total
2023
Acquisition cost at 1 January
6 799
9 778
16 577
Additions
299
299
Disposals, retirements and reclassifications
(22)
(23)
(45)
Translation differences
(148)
(161)
(309)
Acquisition cost at 31 December
6 629
9 893
16 522
Accumulated amortization and impairment charges at 1 January
(1 132)
(8 515)
(9 647)
Amortization
(423)
(423)
Impairment charges
(26)
(26)
Disposals, retirements and reclassifications
17
17
Translation differences
7
140
147
Accumulated amortization and impairment charges at 31 December
(1 125)
(8 807)
(9 932)
Net book value at 1 January
5 667
1 263
6 930
Net book value at 31 December
5 504
1 086
6 590
2022
Acquisition cost at 1 January
6 552
9 499
16 051
Additions
49
49
Disposals, retirements and reclassifications
(19)
(19)
Translation differences
247
249
496
Acquisition cost at 31 December
6 799
9 778
16 577
Accumulated amortization and impairment charges at 1 January
(1 121)
(7 879)
(9 000)
Amortization
(465)
(465)
Disposals, retirements and reclassifications
19
19
Translation differences
(11)
(190)
(201)
Accumulated amortization and impairment charges at 31 December
(1 132)
(8 515)
(9 647)
Net book value at 1 January
5 431
1 620
7 051
Net book value at 31 December
5 667
1 263
6 930
Net book value of intangible assets by type of asset
EURm
2023
2022
Customer relationships
605
923
Patents and licenses
316
151
Technologies and IPR&D
31
83
Tradenames and other
134
106
Total
1 086
1 263
At 31 December 2023, the weighted average for the remaining
amortization period is approximately two years for customer
relationships, six years for patents and licenses, two years for
technologies and IPR&D, and three years for tradenames
and other.
Goodwill
Nokia has allocated goodwill to its operating segments
corresponding to groups of cash-generating units (CGUs) that
are expected to benefit from goodwill. Refer to Note 2.2.
Segment information.
Allocation of goodwill
The following table presents the allocation of goodwill to
groups of CGUs at 31 December:
EURm
2023
2022
Network Infrastructure
2 739
2 812
Mobile Networks
2 228
2 284
Cloud and Network Services
537
571
Recoverable amounts
The recoverable amounts of the groups of CGUs in 2023 were
based on value-in-use that was determined using a discounted
cash flow calculation. The cash flow projections used in
calculating the recoverable amounts were based on financial
plans approved by management covering an explicit forecast
period of three years.
Seven additional years of cash flow projections subsequent
to the explicit forecast period of three years reflect a gradual
progression towards the steady state cash flow projections
modeled in the terminal year. The terminal growth rate
assumptions reflect long-term average growth rates for the
industries and economies in which the groups of CGUs operate.
The discount rates reflect current assessments of the time
value of money and relevant market risk premiums considering
risks and uncertainties for which the future cash flow estimates
have not been adjusted. Discounted cash flow projections are
based on post-tax cash flows and post-tax discount rates,
which do not materially differ from the pre-tax basis
discounted cash flow projections. Other key variables in future
cash flow projections include assumptions on estimated sales
growth, gross margin and operating margin.
Sales growth and gross margin assumptions reflect
management expectations of addressable market growth,
market share and competitive position, strategy and long-term
business outlook. Gross margin and operating profit
assumptions include the impact of an ongoing cost savings
program announced on 19 October 2023. The cost savings
program is expected to reduce cost base and increase
operational efficiency especially within Mobile Networks
and Cloud and Network Services.
Terminal growth rate and post-tax discount rate applied in the
impairment test for the groups of CGUs:
Terminal growth rate
Post-tax discount rate
Key assumption %
2023
2022
2023
2022
Network Infrastructure
1.0
1.6
9.3
9.0
Mobile Networks
1.0
1.3
8.3
7.7
Cloud and Network
Services
1.0
1.8
7.7
7.0
The results of the impairment testing indicate adequate
headroom for each group of CGUs in 2023.