XML 14 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT( Unaudited) - USD ($)
Total
Preferred Stock Series C [Member]
Preferred Stock Series C1 [Member]
Preferred Stock Series C2 [Member]
Preferred Stock Series D [Member]
Preferred Stock Series E [Member]
Preferred Stock Series F [Member]
Preferred Stock Series F-2 [Member]
Common Stock [Member]
Additional Paid-In Capital
Treasury Stock [Member]
Retained Earnings (Accumulated Deficit)
Preferred Stock Series G [Member]
Balance, shares at Dec. 31, 2020     1,000 3,000 1,000 2,000     13,138,000        
Balance, amount at Dec. 31, 2020 $ (10,855,000) $ 105,000 $ 170,000 $ 531,000 $ 276,000 $ 1,639,000 $ 0 $ 0 $ 3,403,000 $ 123,109,000 $ (132,000) $ (139,956,000) $ 0
Series F preferred offering             1,000            
Series F preferred offering, amount 1,195,000         0 $ 1,195,000 $ 0   0     $ 0
Series F-2 preferred offering,share               1,000          
Series F-2 preferred offering 404,000 0 0 0 0     $ 404,000   0      
Conversion of debt and expenses for Series F-2 preferred stock,share               2,000          
Conversion of debt and expenses for Series F-2 preferred stock,Amount 2,559,000 0 0 0 0     $ 2,000          
Issuance of common stock for Series D preferred dividends,share                 83,000        
Issuance of common stock for Series D preferred dividends, amount 39,000                 39,000      
Issuance of common stock for Series E preferred dividends, shares                 288,000        
Issuance of common stock for Series E preferred dividends, amount 118,000                 118,000      
Series G preferred offering                         153,000
Series G preferred offering, amount (1,626,000) 0 0 0 $ 0         0   (1,626,000)  
Series G redemption amount 178,000 0 $ 0 $ 0           0      
Series G redemption, share                         (153,000)
Issuance of common stock to finders,share                 98,000        
Issuance of common stock to finders 54,000         $ 0       54,000      
Issuance of warrants to consultants 1,093,000                 1,093,000      
Warrants issued 304,000                 304,000      
Conversions of warrants from liability to equity 1,755,000                 1,755,000      
Stock-based compensation 178,000                 178,000      
Accrued preferred dividends (296,000)                 0   (296,000)  
Net loss (1,626,000)                 0   (1,626,000)  
Balance, shares at Sep. 30, 2021     1,000 3,000 1,000 2,000 1,000 3,000 13,607,000        
Balance, amount at Sep. 30, 2021 (7,746,000) 105,000 $ 170,000 $ 531,000 $ 276,000 $ 1,639,000 $ 1,195,000 $ 2,963,000 $ 3,403,000 126,650,000 (132,000) (141,929,000) $ 0
Balance, shares at Jun. 30, 2021     1,000 3,000 1,000 2,000 1,000 3,000 13,297,000       62,000
Balance, amount at Jun. 30, 2021 (7,992,000) 105,000 $ 170,000 $ 531,000 $ 276,000 $ 1,639,000 $ 1,195,000 $ 2,963,000 $ 3,403,000 126,353,000 (132,000) (141,878,000) $ 0
Issuance of common stock for Series D preferred dividends, amount 11,000                 11,000      
Series G redemption, share                         62,000
Net loss 68,000 0 0 0 0 0 0 0 0 0 0 68,000 $ 0
Stock-based compensation 56,000 0 0 0 0 0 0 0 0 56,000 0 0 0
Issuance of common stock for Series E preferred dividends 118,000 0 0 0 0 0 0 0 288,000 118,000     0
Accrued preferred dividends (119,000) 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 0 0 0 (119,000) 0
Issuance of common stock for Series D preferred dividends                 $ 22,000        
Balance, shares at Sep. 30, 2021     1,000 3,000 1,000 2,000 1,000 3,000 13,607,000        
Balance, amount at Sep. 30, 2021 (7,746,000) 105,000 $ 170,000 $ 531,000 $ 276,000 $ 1,639,000 $ 1,195,000 $ 2,963,000 $ 3,403,000 126,650,000 (132,000) (141,929,000) $ 0
Balance, shares at Dec. 31, 2021     1,000 3,000 1,000 2,000 1,000 3,000 13,674,000        
Balance, amount at Dec. 31, 2021 (5,445,000) 105,000 $ 170,000 $ 531,000 $ 276,000 $ 1,639,000 $ 1,187,000 $ 2,963,000 $ 3,403,000 126,800,000 (132,000) (142,387,000)  
Accrued preferred dividends   0 0 0 0 0 0 0          
Net loss (2,534,000) 0 0 0 0 0 0 0   0   (2,534,000)  
Stock-based compensation 132,000               0 132,000 0 0  
Accrued preferred dividends (581,000)               $ 0 0 0 (581,000)  
Issuances of warrants to investors 1,796,000 0 0 0 0 0 0 0   1,796,000      
Conversion of Series D preferred stock to common stock   0 0 0 (117,000) 0 0 0          
Issuances of warrants to consultants   0 $ 0 $ 0 $ 0 0 0 0          
Common stock warrants exercised, shares                 5,128,000        
Common stock warrants exercised, amount 846,000               $ 5,000 841,000 0 0  
Issuances of common stock to investors, shares                 6,637,000        
Issuances of common stock to investors, amount 1,396,000               $ 7,000 1,389,000 0 0  
Issuance of common stock for payment of Series D preferred dividends, shares                 65,000        
Issuance of common stock for payment of Series D preferred dividends, amount 39,000               $ 0 39,000 0 0  
Issuance of common stock for payment of Series E preferred dividends, shares                 181,000        
Issuance of common stock for payment of Series E preferred dividends, amount 102,000               $ 0 102,000 0 0  
Issuance of common stock for payment of Series F preferred dividends, shares                 161,000        
Issuance of common stock for payment of Series F preferred dividends, amount 107,000               $ 0 107,000 0 0  
Issuance of common stock for payment of Series F-2 preferred dividends, shares                 114,000        
Issuance of common stock for payment of Series F-2 preferred dividends, amount                 242,000        
Issuance of common stock for payment of interest 150,000                 150,000      
Issuance of common stock for payment of interest, amount 150,000               $ 0 150,000 0 0  
Issuance of common stock for Series F and Series F-2 one-time 15% dividends, shares                 624,000        
Issuance of common stock for Series F and Series F-2 one-time 15% dividends, amount 400,000               $ 1,000 399,000 0 0  
Conversion of Series D preferred stock to common stock, shares                 975,000        
Conversion of Series D preferred stock to common stock, amount 1,000         $ 1,000     $ 1,000 117,000 0 0  
Conversion of Series E preferred stock to common stock, shares           (800,000)     3,390,000        
Conversion of Series E preferred stock to common stock, amount 0           $ (292,000)   $ 3,000 797,000 0 0  
Conversion of Series F preferred stock to common stock, shares                 1,420,000        
Conversion of Series F preferred stock to common stock, amount 0             $ (2,474,000) $ 1,000 294,000 0 0  
Conversion of Series F-2 preferred stock to common stock, shares               (3,000) 10,808,000        
Conversion of Series F-2 preferred stock to common stock, amount 0               $ 11,000 2,463,000 0 0  
Balance, shares at Sep. 30, 2022     1,000 3,000 1,000 1,000 1,000   43,419,000        
Balance, amount at Sep. 30, 2022 (2,651,000) 105,000 $ 170,000 $ 531,000 $ 159,000 $ 839,000 $ 892,000 $ 489,000 $ 3,432,000 136,366,000 (132,000) (145,502,000)  
Balance, shares at Jun. 30, 2022     1,000 3,000 1,000 1,000 1,000 3,000 27,583,000        
Balance, amount at Jun. 30, 2022 (5,766,000) 105,000 $ 170,000 $ 531,000 $ 159,000 $ 839,000 $ 892,000 $ 2,536,000 $ 3,416,000 130,166,000 (132,000) (144,448,000)  
Net loss (1,102,000) 0 0 0 0 0 0 0 0 0 0 (1,102,000)  
Stock-based compensation 44,000 0 0 0 0 0 0 0 0 44,000 0 0  
Accrued preferred dividends 48,000 0 0 0 0 0 0 0 0 0 0 48,000  
Issuances of warrants to investors 1,796,000 0 0 0 0 0 0 0 0 1,796,000 0 0  
Issuances of warrants to consultants 786,000 0 0 0 0 0 0 0 $ 0 786,000 0 0  
Issuances of common stock to investors, shares                 6,637,000        
Issuances of common stock to investors, amount 1,396,000               $ 7,000 1,389,000 0 0  
Issuance of common stock for payment of Series D preferred dividends, amount 10,000 0             0 10,000 0 0  
Issuance of common stock for payment of interest, amount 70,000 0 0 0 0 0 0 $ 0 $ 0 70,000 0 0  
Conversion of Series F-2 preferred stock to common stock, shares               3,000 8,944,000        
Conversion of Series F-2 preferred stock to common stock, amount 0 0 0 0 0 0 0 $ (2,047,000) $ 9,000 2,038,000 0 0  
Issuances of common stock to investors   0 0 0 0 0 0 0          
Issuance of common stock for payment of Series D preferred dividends, share                 17,000        
Issuance of common stock for payment of Series E preferred dividends, share                 117,000        
Issuance of common stock for payment of Series E preferred dividends, amount 67,000 0 $ 0 $ 0 $ 0 $ 0 $ 0 0 $ 0 67,000 0 0  
Issuance of common stock for payment of interest,Share                 121,000        
Balance, shares at Sep. 30, 2022     1,000 3,000 1,000 1,000 1,000   43,419,000        
Balance, amount at Sep. 30, 2022 $ (2,651,000) $ 105,000 $ 170,000 $ 531,000 $ 159,000 $ 839,000 $ 892,000 $ 489,000 $ 3,432,000 $ 136,366,000 $ (132,000) $ (145,502,000)