XML 11 R2.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2022
Dec. 31, 2021
Current Assets:    
Cash and cash equivalents $ 2,697 $ 643
Accounts receivable, net of allowance for doubtful accounts of $48 and $126 at September 30, 2022 and December 31, 2021, respectively 29 46
Inventory, net of reserves of $785 at September 30, 2022 and December 31, 2021 596 571
Other current assets 169 377
Total current assets 3,491 1,637
Non-Current Assets:    
Property and equipment, net 42 14
Operating lease right-of-use assets, net of amortization 321 372
Other assets 17 17
Total non-current assets 380 403
TOTAL ASSETS 3,871 2,040
Current Liabilities:    
Accounts payable 2,217 2,362
Accounts payable, related parties 60 87
Accrued liabilities 1,050 1,768
Deferred revenue 509 337
Current portion of lease liability 76 67
Current portion of long-term debt 32 88
Current portion of long-term debt, related parties 497 0
Short-term notes payable 90 48
Short-term notes payable, related parties 17 40
Convertible notes payable in default 0 161
Short-term convertible notes payable, including non-convertible penalty 579 736
Derivative liability 19 0
Total current liabilities 5,146 5,694
Long-Term Liabilities    
Long-term lease liabilities 267 325
Derivative liability 0 32
Long-term convertible debt 1,017 820
Long-term debt 0 22
Long-term debt, related parties 92 592
Total long-term liabilities 1,376 1,791
Total liabilities 6,522 7,485
STOCKHOLDERS DEFICIT:    
Common stock, $.001 par value; 500,000 shares authorized, 27,583 and 13,673 shares issued and outstanding as of September 30, 2022 and December 31, 2021, respectively 3,432 3,403
Treasury stock at cost (132) (132)
Additional paid-in capital 136,366 126,800
Accumulated deficit (145,502) (142,387)
Total stockholders deficit (2,651) (5,445)
TOTAL LIABILITIES AND STOCKHOLDERS DEFICIT 3,871 2,040
Series C Convertible Preferred Shares [Member]    
STOCKHOLDERS DEFICIT:    
Preferred Stock Value 105 105
Series C1 Convertible Preferred Shares [Member]    
STOCKHOLDERS DEFICIT:    
Preferred Stock Value 170 170
Series C2 Convertible Preferred Shares [Member]    
STOCKHOLDERS DEFICIT:    
Preferred Stock Value 531 531
Series D Convertible Preferred Shares [Member]    
STOCKHOLDERS DEFICIT:    
Preferred Stock Value 159 276
Series E Convertible Preferred Shares [Member]    
STOCKHOLDERS DEFICIT:    
Preferred Stock Value 839 1,639
Series F Convertible Preferred Shares [Member]    
STOCKHOLDERS DEFICIT:    
Preferred Stock Value 892 1,187
Series F2 Convertible Preferred Shares [Member]    
STOCKHOLDERS DEFICIT:    
Preferred Stock Value 489 2,963
Series G Convertible Preferred Shares [Member]    
STOCKHOLDERS DEFICIT:    
Preferred Stock Value $ 0 $ 0