XML 13 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT( Unaudited) - USD ($)
shares in Thousands
Total
Preferred Stock Series C [Member]
Preferred Stock Series C1 [Member]
Preferred Stock Series C2 [Member]
Preferred Stock Series D [Member]
Preferred Stock Series E [Member]
Preferred Stock Series F [Member]
Preferred Stock Series F-2 [Member]
Common Stock [Member]
Additional Paid-In Capital
Treasury Stock [Member]
Retained Earnings (Accumulated Deficit)
Preferred Stock Series G [Member]
Balance, shares at Dec. 31, 2020     1 3 1 2     13,138        
Balance, amount at Dec. 31, 2020 $ (10,855,000) $ 105,000 $ 170,000 $ 531,000 $ 276,000 $ 1,639,000 $ 0 $ 0 $ 3,403,000 $ 123,109,000 $ (132,000) $ (139,956,000) $ 0
Series F preferred offering, shares             1            
Series F preferred offering, amount 1,195,000 0 0 0 0 0 $ 1,195,000 $ 0 0 0 0 0 0
Series F-2 preferred offering, shares               1          
Series F-2 preferred offering,Amount 404,000 0 0 0 0 0 0 $ 404,000 0 0 0 0 0
Conversion of debt and expenses for Series F-2 preferred stock, shares               2          
Conversion of debt and expenses for Series F-2 preferred stock, Amount 2,559,000 0 0 0 0 0 0 $ 2,559,000 $ 0 0 0   0
Issuance of common stock for Series D preferred dividends, shares                 61        
Issuance of common stock for Series D preferred dividends, Amount 28,000 0 0 0 0 0 0 0 $ 0 28,000 0 0 $ 0
Series G preferred offering, shares                         153
Series G preferred offering, Amount 0 0 0 0 0 0 0 0 0 0 0 0 $ 0
Series G redemption, shares                         (91)
Series G redemption, Amount 0 0 0 0 0 0 0 0 $ 0 0 0 0 $ 0
Issuance of common stock to finders, shares                 98        
Issuance of common stock to finders, Amount 54,000 0 0 0 0 0 0 0 $ 0 54,000 0 0 0
Issuance of warrants to consultants 1,285,000 0 0 0 0 0 0 0 0 1,285,000 0 0 0
Conversions of warrants from liability to equity 1,755,000 0 0 0 0 0 0 0 0 1,755,000 0 0 0
Stock-based compensation 122,000 0 0 0 0 0 0 0 0 122,000 0 0 0
Accrued preferred dividends (177,000) 0 0 0 0 0 0 0 0 0 0 (177,000) 0
Net loss (1,694,000) 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 0 0 (1,694,000) $ 0
Stock-based compensation 122,000                        
Expense for warrants issued to consultants 477,000                        
Balance, shares at Jun. 30, 2021     1 3 1 2 1 3 13,297       62
Balance, amount at Jun. 30, 2021 (5,324,000) 105,000 $ 170,000 $ 531,000 $ 276,000 $ 1,639,000 $ 1,195,000 $ 2,963,000 $ 3,403,000 126,353,000 (132,000) (141,827,000) $ 0
Balance, shares at Mar. 31, 2021     1 3 1 2 1   13,180       153
Balance, amount at Mar. 31, 2021 (7,992,000) 105,000 $ 170,000 $ 531,000 $ 276,000 $ 1,639,000 $ 1,195,000 $ 0 $ 3,403,000 125,489,000 (132,000) (140,668,000) $ 0
Series F-2 preferred offering, shares               1          
Series F-2 preferred offering,Amount 404,000 0 0 0 0 0 0 $ 404,000 $ 0 0 0 0 0
Conversion of debt and expenses for Series F-2 preferred stock, shares               2          
Issuance of common stock for Series D preferred dividends, shares                 19        
Issuance of common stock for Series D preferred dividends, Amount 14,000 0 0 0 0 0 0 $ 0 $ 0 14,000 0 0 $ 0
Series G redemption, shares                         (91)
Series G redemption, Amount 0 0 0 0 0 0 0 0 $ 0 0 0 0 $ 0
Issuance of common stock to finders, shares                 98        
Issuance of common stock to finders, Amount 54,000 0 0 0 0 0 0 0 $ 0 54,000 0 0 0
Issuance of warrants to consultants 736,000 0 0 0 0 0 0 0 0 736,000 0 0 0
Stock-based compensation 60,000 0 0 0 0 0 0 0 0 60,000 0 0 0
Accrued preferred dividends (125,000) 0 0 0 0 0 0 0 0 0 0 (125,000) 0
Net loss (1,034,000) 0 0 0 0 0 0 0 0 0 0 (1,034,000) 0
Series F preferred offering 0 0 0 0 0 0 0 0 0 0 0 0 0
Conversion of debt and expenses for Series F-2 preferred stock, Amount 2,559,000 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 2,559,000 $ 0 0 0   $ 0
Balance, shares at Jun. 30, 2021     1 3 1 2 1 3 13,297       62
Balance, amount at Jun. 30, 2021 (5,324,000) 105,000 $ 170,000 $ 531,000 $ 276,000 $ 1,639,000 $ 1,195,000 $ 2,963,000 $ 3,403,000 126,353,000 (132,000) (141,827,000) $ 0
Balance, shares at Dec. 31, 2021     1 3 1 2 1 3 13,674        
Balance, amount at Dec. 31, 2021 (5,445,000) 105,000 $ 170,000 $ 531,000 $ 276,000 $ 1,639,000 $ 1,187,000 $ 2,963,000 $ 3,403,000 126,800,000 (132,000) (142,387,000)  
Accrued preferred dividends (629,000) 0 0 0 0 0 0 0 0 0 0 (629,000)  
Net loss (1,432,000) 0 0 0 0 0 0 0 $ 0 0 0 (1,432,000)  
Common stock warrants exercised, shares                 5,128        
Common stock warrants exercised, Amount 846,000 0 0 0 0 0 0 0 $ 5,000 841,000 0 0  
Issuance of common stock for payment of Series D preferred dividends, shares                 48        
Issuance of common stock for payment of Series D preferred dividends, Amount 29,000 0 0 0 0 0 0 0 $ 0 29,000 0 0  
Issuance of common stock for payment of Series E preferred dividends, shares                 64        
Issuance of common stock for payment of Series E preferred dividends, Amount 34,000 0 0 0 0 0 0 0 $ 0 34,000 0 0  
Issuance of common stock for payment of Series F preferred dividends, shares                 161        
Issuance of common stock for payment of Series F preferred dividends, Amount 107,000 0 0 0 0 0 0 0 $ 0 107,000 0 0  
Issuance of common stock for payment of Series F-2 preferred dividends, shares                 114        
Issuance of common stock for payment of Series F-2 preferred dividends, Amount 75,000 0 0 0 0 0 0 0 $ 0 75,000 0 0  
Issuance of common stock for payment of interest, shares                 121        
Issuance of common stock for payment of interest, Amount 81,000 0 0 0 0 0 0 0 $ 0 81,000 0 0  
Issuance of common stock for Series F and Series F-2 one-time 15% dividends, shares                 624        
Issuance of common stock for Series F and Series F-2 one-time 15% dividends, Amount 400,000 0 0 0 0 0 0 0 $ 1,000 399,000 0 0  
Conversion of Series D preferred stock to common stock, shares                 975        
Conversion of Series D preferred stock to common stock, Amount 1,000 0 0 0 (117,000) $ 0 0 0 $ 1,000 117,000 0 0  
Conversion of Series E preferred stock to common stock shares           (1)     3,390        
Conversion of Series E preferred stock to common stock, Amount 0 0 0 0 0 $ (800,000) 0 0 $ 3,000 797,000 0 0  
Conversion of Series F preferred stock to common stock, shares                 1,420        
Conversion of Series F preferred stock to common stock, Amount 0 0 0 0 0 0 (295,000) 0 $ 1,000 294,000 0 0  
Conversion of Series F-2 preferred stock to common stock, shares                 1,864        
Conversion of Series F-2 preferred stock to common stock, amount 0 0 0 0 0 0 0 (427,000) $ 2,000 425,000 0 0  
Stock-based compensation 88,000 0 0 0 0 0 0 0 0 88,000 0 0  
Expense for warrants issued to consultants 79,000 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 79,000 0 0  
Balance, shares at Jun. 30, 2022   1 1 3 1 1 1 3 27,583        
Balance, amount at Jun. 30, 2022 (5,766,000) $ 105,000 $ 170,000 $ 531,000 $ 159,000 $ 839,000 $ 892,000 $ 2,536,000 $ 3,416,000 130,166,000 (132,000) (144,448,000)  
Balance, shares at Mar. 31, 2022     1 3 1 1 1 3 22,315        
Balance, amount at Mar. 31, 2022 (4,988,000) 105,000 $ 170,000 $ 531,000 $ 276,000 $ 914,000 $ 1,174,000 $ 2,963,000 $ 3,411,000 129,041,000 (132,000) (143,441,000)  
Stock-based compensation 44,000 0 0 0 0 0 0 0 0 44,000 0 0  
Accrued preferred dividends (8,000) 0 0 0 0 0 0 0 0 0 0 (81,000)  
Net loss (926,000) 0 0 0 0 0 0 0 0 0 0 (926,000)  
Issuance of common stock for payment of Series D preferred dividends, Amount 13,000 0 0 0 0 0 0 0 $ 0 13,000 0 0  
Issuance of common stock for payment of Series E preferred dividends, shares                 51        
Issuance of common stock for payment of Series F preferred dividends, Amount 2,000 0 0 0 0 0 0 0 $ 0 2,000 0 0  
Issuance of common stock for payment of Series F-2 preferred dividends, Amount 12,000 0 0 0 0 0 0 0 $ 0 12,000 0 0  
Conversion of Series D preferred stock to common stock, shares                 975        
Conversion of Series D preferred stock to common stock, Amount 1,000 0 0 0 (117,000) 0 0 0 $ 1,000 117,000 0 0  
Conversion of Series E preferred stock to common stock shares                 320        
Conversion of Series E preferred stock to common stock, Amount 0 0 0 0 0 (75,000) 0 0 $ 0 75,000 0 0  
Conversion of Series F preferred stock to common stock, shares                 1,360        
Conversion of Series F-2 preferred stock to common stock, shares                 1,864        
Common stock warrants exercised, shares                 650        
Common stock warrants exercised, amount 130,000 0 0 0 0 0 0 0 $ 1,000 129,000 0 0  
Issuance of common stock for payment of Series D preferred dividends, shares                 25        
Issuance of common stock for payment of Series E preferred dividends, Amount 26,000 0 0 0 0 0 0 0 $ 0 26,000 0 0  
Issuance of common stock for payment of Series F preferred dividends, shares                 4        
Issuance of common stock for payment of Series F-2 preferred dividends, shares                 19        
Conversion of Series F preferred stock to common stock, amount 1,000 0 0 0 0 0 (282,000) 0 $ 1,000 282,000 0 0  
Conversion of Series F-2 preferred stock to common stock 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ (427,000) $ 2,000 425,000 0 0  
Balance, shares at Jun. 30, 2022   1 1 3 1 1 1 3 27,583        
Balance, amount at Jun. 30, 2022 $ (5,766,000) $ 105,000 $ 170,000 $ 531,000 $ 159,000 $ 839,000 $ 892,000 $ 2,536,000 $ 3,416,000 $ 130,166,000 $ (132,000) $ (144,448,000)