XML 35 R27.htm IDEA: XBRL DOCUMENT v3.22.2.2
LONG TERM DEBT (Tables)
6 Months Ended
Jun. 30, 2022
LONG TERM DEBT  
Long-term debt, related parties
For Dr. Faupel:

 

 

 

 

 

 

 

Salary

 

$134

 

Bonus

 

 

20

 

Vacation

 

 

95

 

Interest on compensation

 

 

67

 

Loans to Company

 

 

196

 

Interest on loans

 

 

149

 

Total outstanding prior to exchange

 

 

661

 

 

 

 

 

 

Amount forgiven in prior years

 

 

(454)

Amount exchanged for Series F-2 Preferred Stock

 

 

(85)

Total interest accrued through December 31, 2021

 

 

39

 

Balance outstanding at December 31, 2021

 

$161

 

 

 

 

 

 

Interest accrued through June 30, 2022

 

 

5

 

Balance outstanding at June 30, 2022

 

$166

 

For Dr. Cartwright

 

 

 

 

 

 

 

Salary

 

$337

 

Bonus

 

 

675

 

Loans to Company

 

 

528

 

Interest on loans

 

 

81

 

Total outstanding prior to exchange

 

 

1,621

 

 

 

 

 

 

Amount forgiven in prior years

 

 

(1,302)

Amount exchanged for Series F-2 Preferred Stock

 

 

(100)

Total interest accrued through December 31, 2021

 

 

62

 

Balance outstanding at December 31, 2021

 

$281

 

 

 

 

 

 

Interest accrued through June 30, 2022

 

 

8

 

Balance outstanding at June 30, 2022

 

$289

 

Long-term debt, related parties debt obligations

Year

 

Amount

 

2022

 

$17

 

2023

 

 

492

 

2024

 

 

39

 

2025

 

 

41

 

2026

 

 

3

 

Thereafter

 

 

-

 

Total

 

$592

 

Bond payable discount and unamortized debt issuance costs

 

 

June 30, 2022

 

 

December 31, 2021

 

10% Senior Unsecured Convertible Debentures

 

$1,130

 

 

$1,130

 

Debt Issuance costs to be amortized

 

 

(55)

 

 

(69)
Debt Discount

 

 

(191)

 

 

(241)
Long-term convertible debt

 

$884

 

 

$820