XML 10 R2.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Jun. 30, 2022
Dec. 31, 2021
Current Assets:    
Cash and cash equivalents $ 446 $ 643
Accounts receivable, net of allowance for doubtful accounts of $126 at June 30, 2022 and December 31, 2021 29 46
Inventory, net of reserves of $785 at June 30, 2022 and December 31, 2021 569 571
Other current assets 59 377
Total current assets 1,103 1,637
Non-Current Assets:    
Property and equipment, net 45 14
Operating lease right-of-use asset, net of amortization 338 372
Other assets 17 17
Total non-current assets 400 403
TOTAL ASSETS 1,503 2,040
Current Liabilities:    
Accounts payable 2,404 2,362
Accounts payable, related parties 75 87
Accrued liabilities 1,206 1,768
Deferred revenue 513 337
Current portion of lease liability 73 67
Current portion of long-term debt 47 88
Current portion of long-term debt, related parties 490 0
Short-term notes payable 0 48
Short-term notes payable, related parties 28 40
Convertible notes payable in default 786 161
Short-term convertible notes payable, including non-convertible penalty 350 736
Derivatives Liability 24 0
Total current liabilities 5,996 5,694
Long-Term Liabilities    
Long-term lease liability 287 325
Derivative liability 0 32
Long-term convertible debt 884 820
Long-term debt 0 22
Long-term debt, related parties 102 592
Total long-term liabilities 1,273 1,791
Total liabilities 7,269 7,485
STOCKHOLDERS' DEFICIT:    
Common stock, $0.001 par value; 500,000 shares authorized, 27,583 and 13,673 shares issued and outstanding as of June 30, 2022 and December 31, 2021, respectively 3,416 3,403
Additional Paid In Capital 130,166 126,800
Treasury stock at cost (132) (132)
Accumulated deficit (144,448) (142,387)
Total stockholders deficit (5,766) (5,445)
TOTAL LIABILITIES AND STOCKHOLDERS DEFICIT 1,503 2,040
Series C Convertible Preferred Shares    
STOCKHOLDERS' DEFICIT:    
Preferred Stock Value 105 105
Series C1 Convertible Preferred Shares    
STOCKHOLDERS' DEFICIT:    
Preferred Stock Value 170 170
Series C2 Convertible Preferred Shares    
STOCKHOLDERS' DEFICIT:    
Preferred Stock Value 531 531
Series D Convertible Preferred Shares    
STOCKHOLDERS' DEFICIT:    
Preferred Stock Value 159 276
Series E Convertible Preferred Shares    
STOCKHOLDERS' DEFICIT:    
Preferred Stock Value 839 1,639
Series F Convertible Preferred Shares    
STOCKHOLDERS' DEFICIT:    
Preferred Stock Value 892 1,187
Series F-2 Convertible Preferred Shares    
STOCKHOLDERS' DEFICIT:    
Preferred Stock Value 2,536 2,963
Series G Convertible Preferred Shares    
STOCKHOLDERS' DEFICIT:    
Preferred Stock Value $ 0 $ 0