XML 16 R2.htm IDEA: XBRL DOCUMENT v3.6.0.2
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2016
Dec. 31, 2015
Dec. 31, 2014
CURRENT ASSETS      
Cash and cash equivalents $ 4 $ 35 $ 162
Accounts receivable, net of allowance for doubtful accounts of $62, $95 and $76 at September 30, 2016, December 31, 2015 and December 31, 2014, respectively 226 190 338
Inventory, net of reserves of $121, $118, $144 at September 30, 2016, December 31, 2015 and December 31, 2014, respectively 1,171 1,119 1,180
Prepaid expenses and deposits 463 0 0
Other current assets   780 99
Total current assets 1,864 2,124 1,779
Property and equipment, net 171 318 587
Other assets 25 73 101
Debt issuance costs, net   48 564
Total noncurrent assets 196 439 1,252
TOTAL ASSETS 2,060 2,563 3,031
CURRENT LIABILITIES:      
Short-term notes payable, including related parties current portion of long term debt 580 752 646
Note payable in default, including related parties 602 133 123
Convertible note – current portion 1,830 0 0
Related party short-term convertible note payable, net 193 0 0
Short-term convertible notes payable, net 517 686 1,062
Accounts payable 2,450 1,824 1,733
Accrued liabilities 2,308 1,907 1,015
Deferred revenue 69 217 24
Total current liabilities 8,549 5,519 4,603
LONG-TERM LIABILITIES:      
Warrants, at fair value 821 2,606 2,070
Long-term debt, net 0 0 40
Long-term convertible notes payable, net 0 0 783
Total long-term liabilities 821 2,606 2,893
TOTAL LIABILITIES 9,370 8,125 7,496
STOCKHOLDERS' EQUITY :      
Series B/C1 convertible preferred stock, $.001 par value; 3 shares authorized, zero and 1.2 shares issued and outstanding as of December 31, 2015 and 2014, respectively (liquidation preference of none in December 31, 2015 and $1,200 at December 31, 2014, respectively) 701 0 678
Series C convertible preferred stock, $.001 par value; 9.0 shares authorized, 5.0 and 5.6 shares issued and outstanding as of September 30, 2016 and December 31, 2015, (Liquidation preference of $4,966 and $5,555 at March 31, 2016 and December 31, 2015) 649 2,052 0
Common stock, $.001 par value; 1,000,000, 1,000,000 and 195,000 shares authorized, 5,322, 2,371 and 969 shares issued and outstanding as of March 31, 2016, December 31, 2015 and 2014, respectively 600 236 97
Additional paid-in capital 116,337 114,845 107,952
Treasury stock, at cost (132) (132) (132)
Accumulated deficit (125,465) (122,563) (113,060)
TOTAL STOCKHOLDERS' DEFICIT (7,310) (5,562) (4,465)
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 2,060 $ 2,563 $ 3,031