XML 90 R83.htm IDEA: XBRL DOCUMENT v3.25.0.1
Stockholders' Equity - Summary of Changes in Stockholders' Equity (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Oct. 04, 2023
Dec. 31, 2024
Jun. 30, 2024
Mar. 31, 2024
Dec. 31, 2023
Sep. 30, 2024
Class of Stock [Line Items]            
Balance   $ 17,563   $ 40,553 $ 33,812 $ 33,812
Share-based compensation expense   $ 391     $ 446  
Issuance of common stock upon exercise of stock options, net (in shares)   667     0  
Issuance of common stock upon exercise of stock options, net   $ 1        
Issuance of common stock upon offering, net of issuance costs         $ 10,449  
Issuance of common stock upon vesting of restricted stock units (in shares)   27,666     10,000  
Issuance of common stock upon vesting of restricted stock units   $ 0     $ 0  
Stock issued during period, value, acquisitions         1,924  
Release of obligation to issue common stock         0  
Obligation to issue common stock in Evertel acquisition         527  
Accumulated other comprehensive loss   (207)     119  
Net Income (Loss)   (4,078)     (6,724)  
Balance   13,670     $ 40,553 $ 17,563
Evertel Technologies, LLC [Member]            
Class of Stock [Line Items]            
Obligation to issue common stock in Evertel acquisition (in shares} 986,486          
Obligation to issue common stock in Evertel acquisition   $ 0 $ 158      
Common Stock [Member]            
Class of Stock [Line Items]            
Balance (in shares)   44,631,030   44,027,121 37,211,071 37,211,071
Balance   $ 446   $ 440 $ 372 $ 372
Share-based compensation expense   $ 0     $ 0  
Issuance of common stock upon exercise of stock options, net (in shares)   667        
Issuance of common stock upon exercise of stock options, net   $ 0        
Issuance of common stock upon offering, net of issuance costs (in shares)         5,750,000  
Issuance of common stock upon offering, net of issuance costs         $ 57  
Issuance of common stock upon vesting of restricted stock units (in shares)   27,666     10,000  
Issuance of common stock upon vesting of restricted stock units   $ 0     $ 0  
Stock issued during period, shares, acquisitions         986,486  
Stock issued during period, value, acquisitions         $ 10  
Release of obligation to issue common stock (in shares)         69,564  
Release of obligation to issue common stock         $ 1  
Obligation to issue common stock in Evertel acquisition         0  
Accumulated other comprehensive loss   0     0  
Net Income (Loss)   $ 0     $ 0  
Balance (in shares)   44,929,634     44,027,121 44,631,030
Balance   $ 449     $ 440 $ 446
Common Stock [Member] | Evertel Technologies, LLC [Member]            
Class of Stock [Line Items]            
Obligation to issue common stock in Evertel acquisition (in shares}   270,271        
Obligation to issue common stock in Evertel acquisition   $ 3        
Additional Paid-in Capital [Member]            
Class of Stock [Line Items]            
Balance   125,690   123,725 110,379 110,379
Share-based compensation expense   391     446  
Issuance of common stock upon exercise of stock options, net   1        
Issuance of common stock upon offering, net of issuance costs         10,449  
Issuance of common stock upon vesting of restricted stock units   0     0  
Stock issued during period, value, acquisitions         1,924  
Release of obligation to issue common stock         0  
Obligation to issue common stock in Evertel acquisition         527  
Accumulated other comprehensive loss   0     0  
Net Income (Loss)   0     0  
Balance   126,082     123,725 125,690
Additional Paid-in Capital [Member] | Evertel Technologies, LLC [Member]            
Class of Stock [Line Items]            
Stock issued during period, value, acquisitions $ 1,924          
Obligation to issue common stock in Evertel acquisition $ 527 0   158    
Retained Earnings [Member]            
Class of Stock [Line Items]            
Balance   (107,792)   (82,786) (76,062) (76,062)
Share-based compensation expense   0     0  
Issuance of common stock upon exercise of stock options, net   0        
Issuance of common stock upon offering, net of issuance costs         0  
Issuance of common stock upon vesting of restricted stock units   0     0  
Stock issued during period, value, acquisitions         0  
Release of obligation to issue common stock         0  
Obligation to issue common stock in Evertel acquisition         0  
Accumulated other comprehensive loss   0     0  
Net Income (Loss)   (4,078)     (6,724)  
Balance   (111,870)     (82,786) (107,792)
Retained Earnings [Member] | Evertel Technologies, LLC [Member]            
Class of Stock [Line Items]            
Obligation to issue common stock in Evertel acquisition   0        
AOCI Attributable to Parent [Member]            
Class of Stock [Line Items]            
Balance   (335)   $ (386) (505) (505)
Share-based compensation expense   0     0  
Issuance of common stock upon exercise of stock options, net   0        
Issuance of common stock upon offering, net of issuance costs         0  
Issuance of common stock upon vesting of restricted stock units   0     0  
Stock issued during period, value, acquisitions         0  
Release of obligation to issue common stock         0  
Obligation to issue common stock in Evertel acquisition         0  
Accumulated other comprehensive loss   (207)     119  
Net Income (Loss)   0      
Balance   (542)     $ (386) $ (335)
AOCI Attributable to Parent [Member] | Evertel Technologies, LLC [Member]            
Class of Stock [Line Items]            
Obligation to issue common stock in Evertel acquisition   $ 0