10-Q 1 efoi20140630_10q.htm FORM 10-Q efoi20140630_10q.htm

 



 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

Form 10-Q

 

 

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2014

 

OR

 

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

    For the transition period from _____________ to _____________

      

Commission file number 0-24230

 

ENERGY FOCUS, INC.

(Exact name of registrant as specified in its charter)

 

 

Delaware

 

94-3021850

(State or other jurisdiction of incorporation or organization)

 

(I.R.S. Employer Identification No.)

     

32000 Aurora Road, Suite B, Solon, OH

(Address of principal executive offices)

     

44139

(Zip Code)

(Registrant’s telephone number, including area code): (440) 715-1300

 

None

(Former Name, Former Address and Former Fiscal Year, If Changed Since Last Report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑    No ☐

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☑    No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer”, and “smaller reporting company” in

Rule 12b-2 of the Exchange Act.

 

Large accelerated filer 

  

Accelerated filer 

Non-accelerated filer  (do not check if a smaller reporting company)

  

Smaller reporting company ☑ 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐    No

 

The number of outstanding shares of the registrant’s Common Stock, $0.0001 par value, as of August 12, 2014 was 9,376,818.

 



 

 
 

 

 

 

 

TABLE OF CONTENTS

 

   

PART I - FINANCIAL INFORMATION

Page

       

Item 1.

Financial Statements

 
       
 

a.

Condensed Consolidated Balance Sheets as of June 30, 2014 (Unaudited) and December 31, 2013

3

       
 

b.

Condensed Consolidated Statements of Operations for the three and six months ended June 30, 2014 and 2013 (Unaudited)

4
       
 

c.

Condensed Consolidated Statements of Comprehensive Loss for the three and six months ended June 30, 2014 and 2013 (Unaudited)

5
       
 

d.

Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2014 and 2013 (Unaudited)

6
       
 

e.

Notes to Condensed Consolidated Financial Statements (Unaudited)

7

       

Item 2.

Management's Discussion and Analysis of Financial Condition and Results of Operations

19

       

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

26

       

Item 4.

Controls and Procedures

26

       
   

PART II - OTHER INFORMATION

 
       

Item 1A.

Risk Factors

26

       

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

29

       

Item 5.

Other Information

29

       

Item 6.

Exhibits

30

       
 

Signatures

30

       
 

Exhibit Index

31

       
       

 

 

 
2

 

 

Item 1. Financial Statements

 

ENERGY FOCUS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(amounts in thousands except share and per share data)

 

   

June 30,

   

December 31,

 
   

2014

   

2013

 

ASSETS

 

(Unaudited)

         

Current assets:

               

Cash and cash equivalents

  $ 1,596     $ 2,860  

Trade accounts receivable less allowances of $55 and $84, respectively

    3,817       3,348  

Retainage receivable

    472       577  

Inventories, net

    2,589       2,510  

Costs and estimated earnings in excess of billings

    129       145  

Prepaid and other current assets

    1,311       1,207  

Assets held for sale

    -       130  

Total current assets

    9,914       10,777  
                 

Property and equipment, net

    531       536  

Intangible assets, net

    27       55  

Collateralized assets

    1,000       1,000  

Other assets

    116       440  

Total assets

  $ 11,588     $ 12,808  
                 

LIABILITIES

               

Current liabilities:

               

Accounts payable

  $ 3,624     $ 3,707  

Accrued liabilities

    1,147       1,218  

Deferred revenue

    183       71  

Billings in excess of costs and estimated earnings

    22       764  

Credit line borrowings

    824       -  

Current maturities of long-term debt

    62       59  

Total current liabilities

    5,862       5,819  
                 

Other liabilities

    49       54  

Long-term debt

    202       4,011  

Total liabilities

    6,113       9,884  
                 

STOCKHOLDERS' EQUITY

               

Preferred stock, par value $0.0001 per share:

               

Authorized: 2,000,000 shares in 2014 and 2013

               

Issued and outstanding: no shares in 2014 and 2013

    -       -  

Common stock, par value $0.0001 per share: Authorized: 15,000,000 shares in 2014 and 2013. Issued and outstanding: 8,012,461 at June 30, 2014 and 5,142,194 at December 31, 2013 (post-reverse split)

    1       1  

Additional paid-in capital

    92,682       85,446  

Accumulated other comprehensive income

    469       462  

Accumulated deficit

    (87,677 )     (82,985 )

Total stockholders' equity

    5,475       2,924  

Total liabilities and stockholders' equity

  $ 11,588     $ 12,808  

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 
3

 

 

ENERGY FOCUS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(amounts in thousands except per share amounts)

(Unaudited)

 

   

Three months ended

   

Six months ended

 
   

June 30,

   

June 30,

 
   

2014

   

2013

   

2014

   

2013

 
                                 

Net sales

  $ 6,699     $ 5,653     $ 11,618     $ 10,111  

Cost of sales

    4,525       4,415       8,022       7,990  

Gross profit

    2,174       1,238       3,596       2,121  
                                 

Operating expenses:

                               

Research and development

    203       172       394       209  

Selling, general, and administrative

    2,533       2,471       4,837       4,553  

Loss on impairment

    -       325       -       325  

Change in estimate of contingent liabilities

    -       12       -       12  

Total operating expenses

    2,736       2,980       5,231       5,099  

Loss from operations

    (562 )     (1,742 )     (1,635 )     (2,978 )
                                 

Other income (expense):

                               

Settlement of acquisition obligations

    -       892       -       892  

Other expense

    (33 )     (145 )     (393 )     (239 )

Interest expense

    (28 )     (167 )     (2,646 )     (293 )
                                 

Loss from continuing operations before income taxes

    (623 )     (1,162 )     (4,674 )     (2,618 )

Benefit for income taxes

    1       -       2       -  

Net loss from continuing operations

  $ (622 )   $ (1,162 )   $ (4,672 )   $ (2,618 )
                                 

Discontinued operations:

                               
                                 

Income (loss) from discontinued operations before income taxes

    -       484       (20 )     515  

Provision for income taxes

    -       (1 )     -       (4 )

Income (loss) from discontinued operations

    -       483       (20 )     511  
                                 

Net loss

  $ (622 )   $ (679 )   $ (4,692 )   $ (2,107 )
                                 

Loss per share:

                               

Basic

                               

From continung operations

  $ (0.08 )   $ (0.25 )   $ (0.72 )   $ (0.57 )

From discontinued operations

    -       0.10       -       0.11  

Total

  $ (0.08 )   $ (0.15 )   $ (0.72 )   $ (0.46 )
                                 

Diluted

                               

From continung operations

  $ (0.08 )   $ (0.25 )   $ (0.72 )   $ (0.57 )

From discontinued operations

    -       0.10       -       0.11  

Total

  $ (0.08 )   $ (0.15 )   $ (0.72 )   $ (0.46 )
                                 

Weighted average common shares outstanding:

                               

Basic and diluted

    7,836       4,623       6,512       4,547  

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 
4

 

 

ENERGY FOCUS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS

(amounts in thousands)

(Unaudited)

 

   

Three months ended

   

Six months ended

 
   

June 30,

   

June 30,

 
   

2014

   

2013

   

2014

   

2013

 
                                 

Net loss

  $ (622 )   $ (679 )   $ (4,692 )   $ (2,107 )

Other comprehensive income:

                               

Foreign currency translation adjustments

    5       (1 )     7       (39 )

Comprehensive loss

  $ (617 )   $ (680 )   $ (4,685 )   $ (2,146 )

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 
5

 

 

ENERGY FOCUS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(amounts in thousands)

(Unaudited)

 

   

Six months ended

 
   

June 30,

 
   

2014

   

2013

 

Cash flows from operating activities:

               

Net loss

  $ (4,692 )   $ (2,107 )

Adjustments to reconcile net loss to net cash used in operating activities:

               
                 

Loss on impairment

    -       325  

Depreciation

    114       327  

Stock-based compensation

    258       96  

Settlement of acquisition obligations

    -       (892 )

Provision for doubtful accounts receivable

    (3 )     (33 )

Amortization of intangible assets

    27       127  

Amortization of discounts on long-term borrowings and acquisition related liabilities

    2,815       110  

Amortization of loan origination fees

    83       56  

Changes in assets and liabilities:

               

Accounts receivable, inventories, and other assets

    (457 )     1,419  

Accounts payable and accrued liabilities

    (428 )     (2,297 )

Deferred revenue

    (630 )     (669 )

Total adjustments

    1,779       (1,431 )

Net cash used in operating activities

    (2,913 )     (3,538 )
                 

Cash flows from investing activities:

               

Acquisition of property and equipment

    (107 )     (151 )

Proceeds from the sale of property and equipment

    130       -  

Net cash provided by (used in) investing activities

    23       (151 )
                 

Cash flows from financing activities:

               

Proceeds from issuances of common stock, net

    806       -  

Proceeds from exercise of stock options and employee stock purchase plan purchases

    27       15  

Proceeds from other borrowings, net of origination fees

    -       4,779  

Payments on other borrowings

    (29 )     (26 )

Net proceeds on credit line borrowings

    824       12  

Net cash provided by financing activities

    1,628       4,780  
                 

Effect of exchange rate changes on cash

    (2 )     (6 )
                 

Net (decrease) increase in cash and cash equivalents

    (1,264 )     1,085  

Cash and cash equivalents at beginning of period

    2,860       1,181  

Cash and cash equivalents at end of period

  $ 1,596     $ 2,266  
                 

Classification of cash and cash equivalents:

               

Cash and cash equivalents

  $ 1,122     $ 2,207  

Restricted cash held

    174       59  

Cash held in escrow

    300       -  

Cash and cash equivalents at end of period

  $ 1,596     $ 2,266  
                 

Supplemental Information - Non-cash financing activities

               

Conversion of subordinated convertible debt to equity, net of discount amortization

  $ 3,858     $ -  

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 
6

 

 

ENERGY FOCUS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2014

(Unaudited)

 

NOTE 1.

NATURE OF OPERATIONS

 

Energy Focus, Inc. and its subsidiaries (the “Company”) engage in the design, development, manufacturing, marketing, and installation of energy-efficient lighting systems and solutions where we serve two segments:

 

 

Products: providing military, general commercial and industrial energy-efficient lighting offerings; and

 

Solutions: providing turnkey, high-quality, energy-efficient lighting application alternatives, primarily to the existing public-sector building market. We have also begun pursuing opportunities in the commercial and industrial sectors.

 

NOTE 2.

BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Reverse Stock Split

 

At the Company’s annual meeting of stockholders held on July 15, 2014, the stockholders approved an amendment to the Certificate of Incorporation, as described in the Company’s proxy statement dated June 26, 2014, to effect a reverse stock split of the Company’s outstanding common stock at a ratio ranging from 1-for-7 to 1-for-15, with such ratio determined by the Company’s Board of Directors in its discretion without further approval from the stockholders. The Board of Directors subsequently authorized proceeding with the reverse stock split at a ratio of 1-for-10. On July 16, 2014, the Company filed a Certificate of Amendment to its Certificate of Incorporation effecting the reverse stock split effective at 5pm ET on July 16, 2014. Immediately after the July 16, 2014 effective date, the Company had 8,012,461 shares of common stock issued and outstanding. All share and per share amounts have been retroactively restated to reflect the reverse split. Effective at the same time as the reverse split, the authorized number of shares of our common stock was proportionately decreased from 150,000,000 shares to 15,000,000 shares. The par value remained the same.

 

Basis of Presentation

 

The financial statements include the accounts of the Company and its subsidiaries, Energy Focus LED Solutions, LLC (“EFLS”) in Nashville, Tennessee, and Crescent Lighting Limited (“CLL”) located in the United Kingdom. All significant inter-company balances and transactions have been eliminated.

 

We have prepared the accompanying financial data for the three and six months ended June 30, 2014 and 2013 pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles (“GAAP”) in the United States have been condensed or omitted pursuant to such rules and regulations. The accompanying financial data and information should be read in conjunction with our 2013 Annual Report on Form 10-K.

 

In the opinion of management, the accompanying condensed consolidated financial statements contain all normal and recurring adjustments necessary to present fairly our Condensed Consolidated Balance Sheets as of June 30, 2014 and December 31, 2013, Condensed Consolidated Statements of Operations for the three and six months ended June 30, 2014 and 2013, Condensed Consolidated Statements of Comprehensive Loss for the three and six months ended June 30, 2014 and 2013, and Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2014 and 2013.

 

 
7

 

 

ENERGY FOCUS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2014

(Unaudited)

 

The preparation of condensed consolidated financial statements in accordance with GAAP in the United States requires management to make estimates and assumptions that affect the amounts reported in our condensed consolidated financial statements and accompanying notes. Management bases its estimates on historical experience and various other assumptions believed to be reasonable. Although these estimates are based on management’s best knowledge of current events and actions that may impact the company in the future, actual results may be different from the estimates. Estimates include, but are not limited to, the establishment of reserves for accounts receivable, sales returns, inventory obsolescence and warranty claims; the useful lives of property, equipment, and intangible assets; revenues recognized on a percentage-of-completion basis; and stock-based compensation. In addition, estimates and assumptions associated with the determination of the fair value of financial instruments and evaluation of long-lived assets for impairment requires considerable judgment. Actual results could differ from those estimates and such differences could be material.

 

Our independent public accounting firm has issued an opinion in connection with our 2013 Annual Report on Form 10-K raising substantial doubt as to our ability to continue as a going concern. The interim financial statements have been prepared assuming we will continue to operate as a going concern, which contemplates the realization of assets and the settlement of liabilities in the normal course of business. The interim financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result from uncertainty related to our ability to continue as a going concern.

 

Reclassifications

 

Certain prior year amounts have been reclassified within the Condensed Consolidated Financial Statements (“financial statements”), and related notes thereto, to be consistent with the current year presentation. See discussion of the reclassification of discontinued operations in Note 3, Discontinued Operations.

 

Recent Accounting Pronouncements

 

In July 2013, the Financial Accounting Standard Board (FASB) issued Accounting Standards Update (ASU) No. 2013-11, Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists, which amends ASC 740, Income Taxes. The amendments provide guidance on the financial statement presentation of an unrecognized tax benefit, as either a reduction of a deferred tax asset or as a liability, when a net operating loss carryforward, similar tax loss, or a tax credit carryforward exists. The amendments are effective for fiscal years, and interim periods within those years, beginning after December 15, 2013 and may be applied on either a prospective or retrospective basis. The adoption of this ASU did not materially impact our disclosures.

 

In May 2014, the FASB issued ASU No. 2014-09, Revenue Recognition - Revenue from Contracts with Customers, which is a comprehensive revenue recognition standard that will supersede nearly all existing revenue recognition guidance under U.S. GAAP. The standard is effective for interim and annual periods beginning after December 15, 2016, and either full retrospective adoption or modified retrospective adoption is permitted. The Company is in the process of evaluating the impact of the standard.

 

Update to Significant Accounting Policies

 

There have been no material changes to our significant accounting policies, as compared to the significant accounting policies described in our Annual Report on Form 10-K for the fiscal year ended December 31, 2013.

 

Loss per Share

 

Basic loss per share is computed by dividing the net loss available to common stockholders by the weighted average number of common shares outstanding for the period. Diluted loss per share is computed giving effect to all dilutive potential common shares that were outstanding during the period. Dilutive potential common shares consist of incremental shares upon exercise of stock options and warrants, unless the effect would be anti-dilutive.

 

 
8

 

 

ENERGY FOCUS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2014

(Unaudited)

 

A reconciliation of basic and diluted loss per share is provided as follows (in thousands, except per share amounts): 

 

   

Three months ended

   

Six months ended

 
   

June 30,

   

June 30,

 
   

2014

   

2013

   

2014

   

2013

 

Basic and diluted loss per share:

                               

Net loss

  $ (622 )   $ (679 )   $ (4,692 )   $ (2,107 )
                                 

Basic and diluted loss per share:

                               

Weighted average shares outstanding

    7,836       4,623       6,512       4,547  
                                 

Basic and diluted net loss per share

  $ (0.08 )   $ (0.15 )   $ (0.72 )   $ (0.46 )

 

Options, warrants and convertible securities representing approximately 482,824 and 1,832,068 shares of common stock were excluded from the loss per share calculation for the three months ended June 30, 2014 and 2013, respectively, and 1,738,434 and 1,345,522 for the six months ended June 30, 2014 and 2013, respectively, because their inclusion would have been anti-dilutive.

 

Stock-Based Compensation

 

On May 6, 2014, the Company’s Board of Directors approved the Energy Focus, Inc. 2014 Stock Incentive Plan (the “2014 Plan”). The 2014 Plan was approved by the stockholders at the Company’s annual meeting on July 15, 2014, after which no further awards could be issued under the Energy Focus, Inc. 2008 Incentive Stock Plan (the “2008 Plan”). The 2014 Plan allows for awards up to 600,000 shares of common stock and expires on July 15, 2024. The 2008 Plan is described in detail in our 2013 Annual Report on Form 10-K. The following table summarizes our stock-based compensation (in thousands):

 

   

Three months ended

   

Six months ended

 
   

June 30,

   

June 30,

 
   

2014

   

2013

   

2014

   

2013

 
                                 

Cost of sales

  $ 4     $ 1     $ 6     $ 1  

Research and development

    3       8       2       15  

Selling, general, and administrative

    128       42       250       80  

Total stock-based compensation

  $ 135     $ 51     $ 258     $ 96  

  

Total unearned compensation was $495 thousand related to stock-based compensation at June 30, 2014, compared to $295 thousand at June 30, 2013. These costs will be charged to expense and amortized on a straight-line basis in future periods through the third quarter of 2016. The weighted average period over which the unearned compensation is expected to be recognized is approximately 1.9 years.

 

The fair value of each stock option is estimated on the date of grant using the Black-Scholes option pricing model. Estimates utilized in the calculation include the expected life of the option, risk-free interest rate, and expected volatility, and are further comparatively detailed as follows:

 

   

Six months ended

 
   

June 30,

 
   

2014

   

2013

 
                 

Fair value of options issued

  $ 3.34     $ 1.58  

Exercise price

  $ 4.34     $ 2.32  

Expected life of option

    5.6       7.4  

Risk-free interest rate

    1.79 %     1.30 %

Expected volatility

    98.1 %     89.2 %

Dividend yield

    0 %     0 %

 

 
9

 

 

 

ENERGY FOCUS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2014

(Unaudited)

 

Option activity under our stock plans during the six months ended June 30, 2014 was as follows:

 

   

Options

   

Weighted

Average

Exercise Price

   

Weighted

Average

Remaining Contractual

Term (in

Years)

 

Outstanding as of December 31, 2013

    286,188     $ 15.30          

Granted

    208,000       4.34          

Exercised

    (500 )     2.30          

Cancelled/forfeited

    (83,561 )     15.61          

Outstanding as of June 30, 2014

    410,127     $ 9.70       7.6  
                         

Vested and expected to vest as of June 30, 2014

    372,885     $ 8.59       8.4  
                         

Exercisable as of June 30, 2014

    207,818     $ 14.83       7.2  

 

Product Warranties

 

We warrant finished goods against defects in material and workmanship under normal use and service for periods generally between one and five years for products and labor. Settlement costs consist of actual amounts expensed for warranty services which are largely a result of third-party service calls and the costs of replacement products. A liability for the estimated future costs under product warranties is maintained for products outstanding under warranty and is included in “Accrued liabilities” in the Condensed Consolidated Balance Sheets. The warranty activity for the respective periods is as follows (in thousands):

 

   

Three months ended

   

Six months ended

 
   

June 30,

   

June 30,

 
   

2014

   

2013

   

2014

   

2013

 
                                 

Balance at the beginning of the period

  $ 75     $ 140     $ 75     $ 159  

Accruals for warranties issued

    -       23       16       39  

Settlements made during the period (in cash or in kind)

    (7 )     (13 )     (23 )     (48 )

Balance at the end of the period

  $ 68     $ 150     $ 68     $ 150  

  

NOTE 3.

DISCONTINUED OPERATIONS

 

In November 2013, we sold our pool products business for a cash purchase price of $5.2 million. Under the terms of the Agreement, we sold substantially all of the assets associated with the pool products business and the buyer assumed certain related liabilities. In connection with the sale, we and the buyer entered into a transition services agreement that continued until April 30, 2014. Under the Agreement, we provided services to transition the pool products business to the buyer. In addition, the Agreement contains representations, warranties and covenants of us and the buyer and prohibits us from competing with the buyer in the pool business for a period of five years following the closing. The Agreement also provided for an escrow of $500 thousand of the purchase price to secure customary indemnification obligations with respect to our representations, warranties and covenants and other obligations under the Agreement. Under the terms of our agreement, the first of five $100 thousand scheduled escrow releases commenced on March 25, 2014 and was to continue on the 25th day of each of the next four subsequent months. As of June 30, 2014, $200 thousand of the cash held in escrow had been released to the Company and $300 thousand remained in escrow subject to the resolution of outstanding buyer claims. 

 

 
10

 

 

 

ENERGY FOCUS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2014

(Unaudited)

 

In conjunction with the sale, we have eliminated the expenses associated with this business from our Condensed Consolidated Statements of Operations and have reported the net loss from those activities as “discontinued operations” for the periods presented in this Quarterly Report. There were no revenues from discontinued operations for the three and six months ended June 30, 2014. Revenues for the three and six months ended June 30, 2013 were $1.7 million and $2.6 million, respectively. We recognized no expenses for the three months ended June 30, 2014, and approximately $20 thousand for the six months ended June 30, 2014. For the three and six months ended June 30, 2013, we recognized expenses of approximately $1.2 million and $2.1 million, respectively.

 

The sale of our pool products business is described in detail in our 2013 Annual Report on Form 10-K.

 

NOTE 4.

INVENTORIES

 

Inventories are stated at the lower of standard cost (which approximates actual cost determined using the first-in, first-out cost method) or market and consists of the following, net of reserves (in thousands):

 

 

   

June 30,

   

December 31,

 
   

2014

   

2013

 
                 

Raw materials

  $ 1,130     $ 1,611  

Finished goods

    1,459       899  

Inventories, net

  $ 2,589     $ 2,510  

  

 

NOTE 5.

PROPERTY AND EQUIPMENT

 

Property and equipment is stated at cost and depreciated using the straight-line method over the estimated useful lives of the related assets and consists of the following (in thousands):

 

 

 

 

   

June 30,

   

December 31,

 
   

2014

   

2013

 
                 

Equipment (useful life 3 - 15 years)

  $ 1,958     $ 2,080  

Tooling (useful life 2 - 5 years)

    770       769  

Furniture and fixtures (useful life 5 years)

    98       115  

Computer software (useful life 3 years)

    539       521  

Leasehold improvements (the shorter of useful life or lease life)

    578       589  

Construction in progress

    57       9  

Property and equipment at cost

    4,000       4,083  

Less: accumulated depreciation

    (3,469 )     (3,547 )

Property and equipment, net

  $ 531     $ 536  

 

 
11

 

 

ENERGY FOCUS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2014

(Unaudited)

 

NOTE 6.

INTANGIBLE ASSETS

 

The following table summarizes information related to net carrying value of intangible assets (in thousands):

 

   

Amortization

   

June 30,

   

December 31,

 
   

Life (in years)

   

2014

   

2013

 
                         

Customer relationships

    5     $ 27     $ 55  

 

Amortization expense for intangible assets subject to amortization was $14 thousand and $63 thousand for the three months ended June 30, 2014 and 2013, respectively. For the six months ended June 30, 2014 and 2013, amortization expense was $28 thousand and $127 thousand, respectively. Customer relationships are amortized over their expected useful lives on an accelerated method that approximates the cash flows associated with those relationships. Based on the carrying value of amortized customer relationships, the Company estimates they will be fully amortized in 2014.

 

NOTE 7.

CONTRACTS IN PROGRESS

 

Costs and estimated earnings on contracts in progress as of the periods indicated are summarized in the following table (in thousands):

 

 

 

   

June 30,

   

December 31,

 
   

2014

   

2013

 
                 

Costs incurred on uncompleted contracts

  $ 7,733     $ 7,347  

Estimated earnings

    1,772       1,603  

Total revenues

    9,505       8,950  

Less: billings to date

    9,398       9,569  

Total

  $ 107     $ (619 )
                 

Balance sheet classification:

               

Costs and estimated earnings in excess of billings on uncompleted contracts

  $ 129     $ 145  

Billings in excess of costs and estimated earnings on uncompleted contracts

    (22 )     (764 )

Total

  $ 107     $ (619 )

 

NOTE 8.

DEBT

 

Credit Facilities

 

On December 22, 2011, we entered into a $4.5 million revolving line of credit (“credit facility”) with Rosenthal & Rosenthal. The total loan amount available to us under the line of credit is equal to 85% of our net amount of eligible receivables, plus available inventory (the lesser of 50% of the lower of cost or market value of eligible inventory, or $250 thousand). The credit facility is secured by a lien on our domestic assets. The interest rate for borrowing on accounts receivable is 8.5%, on inventories 10.0% and on overdrafts 13.0%. Additionally, there is an annual 1% facility fee on the entire $4.5 million amount of the credit facility payable at the beginning of the year. The credit facility is a three year agreement, expiring on December 31, 2014, unless terminated sooner. There are liquidated damages of 1% if the credit facility is terminated prior to December 31, 2014. We are required to comply with certain financial covenants, measured quarterly, including, as defined in the agreement: a tangible net worth amount and a working capital amount. We were in compliance with the financial covenants at June 30, 2014. Borrowings under the revolving line of credit were $649 thousand at June 30, 2014, and are recorded in our Condensed Consolidated Balance Sheets as a current liability under the caption “Credit line borrowings.” At December 31, 2013, there was a debit/negative balance on the line of credit of $218 thousand, which is included in the Condensed Consolidated Balance Sheets under the caption “Cash and cash equivalents.” At June 30, 2014, there was approximately $706 thousand available for us to borrow under this line of credit.

 

 
12

 

 

ENERGY FOCUS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2014

(Unaudited)

 

Additionally, our subsidiary in the United Kingdom has an invoice discounting arrangement whereby the amount available for borrowing is based at 80% of the eligible sales ledger of the subsidiary. The interest rate for borrowing under this arrangement is 3.02%. Borrowings under this arrangement were $175 thousand at June 30, 2014 and are recorded in our Condensed Consolidated Balance Sheets as a current liability under the caption “Credit line borrowings.” There was nothing outstanding under this arrangement at December 31, 2013.

 

Borrowings

 

The components of our debt at June 30, 2014 and December 31, 2013 were as follows (in thousands):

 

   

June 30,

   

December 31,

 
   

2014

   

2013

 
                 

Unsecured Convertible Notes

  $ -     $ 6,145  

Cognovit Note - Keystone Ruby, LLC

    194       223  

Unsecured Promissory Note - Quercus Trust

    70       70  

Discounts on long-term debt

    -       (2,368 )
                 

Subtotal

    264       4,070  
                 

Less: Current maturies of long-term debt

    (62 )     (59 )
                 

Long-term debt

  $ 202     $ 4,011  

 

 

Effective March 31, 2014, the holders of the unsecured convertible notes converted the outstanding principal amount of $6.15 million into 2,671,739 shares of our common stock. As consideration for entering into agreements to convert their notes, the note holders will receive additional interest payments at the stated rate of the notes of 5% through September 30, 2014. At June 30, 2014, $77 thousand for this charge was included as a current liability under the caption “Accrued liabilities” in our Condensed Consolidated Balance Sheets. In relation to the conversion of the outstanding notes, we incurred a one-time charge of $2.7 million, including a non-cash charge of $2.3 million to write-off the remaining unamortized discount associated with the notes, $154 thousand for the additional six months interest described above, and $293 thousand to write-off the remaining loan origination costs incurred in connection with the convertible notes. For a full description of our debt financing, reference is made to Note 9, Debt, of our 2013 Annual Report on Form 10-K.

 

Future maturities of remaining borrowings are (in thousands):

 

   

Long-Term

 

Year ending December 31,

 

Debt

 
         

2014 July through December

  $ 30  

2015

    66  

2016

    72  

2017

    26  

2018

    -  

2019 and thereafter

    70  

Total commitment

    264  
         

Less: portion classified as current

    (62 )

Long-term debt, net

  $ 202  

 

 
13

 

 

ENERGY FOCUS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2014

(Unaudited)

 

NOTE 9.

SETTLEMENT OF ACQUISITION OBLIGATIONS

 

On June 28, 2013, the Company entered into a Settlement Agreement with EFLS, TLC Investments, LLC, Jamie Hall and Robert E. Wilson, terminating the Membership Interest Purchase Agreement and related agreements that the parties had entered into at the end of December 2009 in connection with the Company’s acquisition of EFLS. As part of the Settlement Agreement, the Company’s obligation to pay a $500 thousand special fee and a $500 thousand convertible promissory note including interest of $92 thousand were cancelled in their entirety in exchange for a $200 thousand payment and the forgiveness of a net receivable due to the Company of $78 thousand. Additionally, in the second quarter of 2013, the Company recognized a $66 thousand favorable adjustment related to the change in the estimate of a performance-related contingent obligation for a 2.5% payout based upon the fair value of projected annual billings of EFLS. See Note 12, Commitments and Contingencies.

 

The classification of these items in the Consolidated Statement of Operations for the three and six months ended June 30, 2013 is shown below (in thousands):

 

Change in estimate of contingent liabilities:

       

Forgiveness of net receivable due the Company

  $ 78  

Adjustment to performance-related contingent obligation

    (66 )

Net line item expense

  $ 12  
         

Settlement of acquisition obligations:

       

Forgiveness of special fee

  $ 500  

Forgiveness of convertible promissory note, including interest

    592  

Payment by the Company

    (200 )

Net line item income

  $ 892  

  

As a provision of the Settlement Agreement, the Company agreed to discontinue using the name Stones River Companies by July 1, 2014. As a result of this provision, the Company wrote off the remaining $325 thousand of the intangible asset for the Tradename. See Note 6, of our 2013 Annual Report on Form 10-K.

 

NOTE 10.

SEGMENTS AND GEOGRAPHIC INFORMATION

 

We have two reportable segments: products and solutions. The products segment includes the marketing and sale of commercial, industrial, government, military and maritime lighting products, and research and development services. Our products are sold primarily in North America, Europe, and the Far East through a combination of direct sales employees, independent sales representatives and distributors. Our solutions segment provides turnkey, high-quality, energy-efficient lighting application alternatives, which are designed to enhance total value by positively impacting customers’ profitability, the environment, and the communities served. These solutions are sold through our EFLS subsidiary, and include not only our proprietary energy-efficient lighting solutions, but also sourced lighting systems, energy audits and service agreements.

 

 
14

 

 

 

ENERGY FOCUS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2014

(Unaudited)

 

The following summarizes our reportable segment data for periods indicated (in thousands):

 

   

Three months ended

   

Six months ended

 
   

June 30,

   

June 30,

 
   

2014

   

2013

   

2014

   

2013

 

Solutions:

                               

Net sales

  $ 1,133     $ 1,983     $ 3,321     $ 3,790  

Cost of sales

    948       1,775       2,513       3,298  

Gross profit

    185       208       808       492  

Operating expenses:

                               

Selling, general, and administrative

    352       476       783       948  

Loss on impairment

    -       325       -       325  

Total operating expenses

    352       801       783       1,273  

Segment (loss) income

  $ (167 )   $ (593 )   $ 25     $ (781 )
                                 

Products:

                               

Net sales

  $ 5,566     $ 3,670     $ 8,297     $ 6,321  

Cost of sales

    3,577       2,640       5,509       4,692  

Gross profit

    1,989       1,030       2,788       1,629  

Operating expenses:

                               

Research and development

    55       172       118       209  

Selling, general, and administrative

    1,223       1,025       2,018       1,609  

Total operating expenses

    1,278       1,197       2,136       1,818  

Segment income (loss)

  $ 711     $ (167 )   $ 652     $ (189 )
                                 

Reconciliation of segment income (loss) to net loss:

                               

Segment income (loss):

                               

Solutions

  $ (167 )   $ (593 )   $ 25     $ (781 )

Products

    711       (167 )     652       (189 )

Total segment income (loss)

    544       (760 )     677       (970 )

Operating expenses:

                               

Research and development

    148       -       276       -  

Selling, general, and administrative

    958       970       2,036       1,996  

Change in estimate of contingent liabilities

    -       12       -       12  

Total operating expenses

    1,106       982       2,312       2,008  

Other (expense) income

    (61 )     580       (3,039 )     360  

Loss from continuing operations before income taxes

    (623 )     (1,162 )     (4,674 )     (2,618 )

Benefit (provision) for income taxes

    1       -       2       -  

Net loss from continuing operations

  $ (622 )   $ (1,162 )   $ (4,672 )   $ (2,618 )

 

 
15

 

 

ENERGY FOCUS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2014

(Unaudited)

 

The following table provides additional business unit gross profitability detail for our products segment for the periods indicated (in thousands):

 

   

Three months ended

   

Six months ended

 
   

June 30,

   

June 30,

 
   

2014

   

2013

   

2014

   

2013

 

Products segment net sales:

                               

Commercial

  $ 1,929     $ 1,647     $ 3,095     $ 3,288  

Government

    3,620       1,603       5,162       1,856  

R&D services

    17       420       40       1,177  

Total products segment net sales

    5,566       3,670       8,297       6,321  
                                 

Products segment cost of sales:

                               

Commercial

    1,194       1,168       1,965       2,321  

Government

    2,387       1,060       3,525       1,301  

R&D services

    (4 )     412       19       1,070  

Total products segment cost of sales

    3,577       2,640       5,509       4,692  
                                 

Products segment gross profit:

                               

Commercial

    735       479       1,130       967  

Government

    1,233       543       1,637       555  

R&D services

    21       8       21       107  

Total products segment gross profit

  $ 1,989     $ 1,030     $ 2,788     $ 1,629  

 

 

A geographic summary of net sales is as follows (in thousands):

 

   

Three months ended

   

Six months ended

 
   

June 30,

   

June 30,

 
   

2014

   

2013

   

2014

   

2013

 
                                 

United States

  $ 5,590     $ 4,885     $ 9,873     $ 8,770  

International

    1,109       768       1,745       1,341  

Net sales

  $ 6,699     $ 5,653     $ 11,618     $ 10,111  

 

A geographic summary of long-lived assets, which consists of fixed assets and intangible assets, is as follows (in thousands):

 

   

June 30,

   

December 31,

 
   

2014

   

2013

 
                 

United States

  $ 527     $ 582  

International

    31       9  

Long-lived assets, net

  $ 558     $ 591  

  

 

NOTE 11.

INCOME TAXES

 

At June 30, 2014, we had recorded a full valuation allowance against our deferred tax assets in the United States, due to uncertainties related to our ability to utilize our deferred tax assets, primarily consisting of certain net operating losses carried forward. The valuation allowance is based upon management’s estimates of taxable income by jurisdiction and the period over which our deferred tax assets will be recoverable.

 

 
16

 

 

ENERGY FOCUS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2014

(Unaudited)

 

As of December 31, 2013, we had a net operating loss carry-forward of approximately $72.1 million for federal, state and local income tax purposes. However, due to changes in our capital structure, approximately $14.5 million of this amount is available after the application of Internal Revenue Code (“IRC”) Section 382 limitations. If not utilized, these carry-forwards will begin to expire in 2021 for federal tax purposes and have begun to expire for state and local tax purposes. For a full discussion of the estimated restrictions on our utilization of net operating loss carry-forwards, see Note 14, Income Taxes, of our 2013 Annual Report on Form 10-K.

 

NOTE 12.

COMMITMENTS AND CONTINGENCIES

 

In connection with the acquisition of EFLS in December 2009, we recorded a performance-related contingent obligation related to a 2.5% payout payable over 42 months commencing January 1, 2010 and based upon the fair value of projected annual billings of the acquired business, and a $500 thousand fee if the market price of our common stock was not equal to or greater than $20.00 per share for at least twenty trading days between June 30, 2010 and June 30, 2013 (due on June 30, 2013). We accrued for each of these contingent liabilities at their respective fair values at the time of the acquisition. For the three and six months ended June 30, 2013, we paid $82 thousand and $206 thousand, respectively, relating to the 2.5% payout.

 

On June 28, 2013, we entered into a Settlement Agreement with EFLS, TLC Investments, LLC, Jamie Hall and Robert E. Wilson, terminating the Membership Interest Purchase Agreement related to the acquisition of Stones River Companies, LLC, now known as EFLS. As part of the Settlement Agreement, our obligation to pay a $500 thousand special fee and a $500 thousand convertible promissory note were cancelled in their entirety. Therefore, at June 30, 2014 and December 31, 2013, nothing was remaining on the Company’s Condensed Consolidated Balance Sheets relating to these obligations.

 

NOTE 13.

RELATED PARTY TRANSACTIONS

 

On December 12, 2012, our Board of Directors appointed James Tu to serve as our non-executive Chairman. On April 30, 2013, Mr. Tu became the Executive Chairman assuming the duties of the Principal Executive Officer. On October 30, 2013 Mr. Tu was appointed Executive Chairman and Chief Executive Officer by the Board of Directors. Mr. Tu is also the Founder, Chief Executive Officer and Chief Investment Officer of 5 Elements Global Advisors, an investment advisory and management company managing the holdings of 5 Elements Global Fund LP, a beneficial owner of more than 5% of our common stock. 5 Elements Global Advisors focuses on investing in clean energy companies with breakthrough, commercialized technologies and near-term profitability potential. Mr. Tu is also Co-Founder and Managing Partner of Communal International Ltd. “(Communal”), a British Virgin Islands company dedicated to assisting clean energy solutions companies maximize their technology and product potential and gain access to global marketing, distribution licensing, manufacturing and financing resources. Communal has a 50% ownership interest in 5 Elements Efficiencies (BVI) Ltd., a beneficial owner of more than 5% of our common stock. Yeh-Mei Cheng controls 5 Elements Energy Efficiencies (BVI) Ltd. and owns the other 50%. She is the co-founder of Communal International Ltd. with Mr. Tu and the mother of Simon Cheng, a current member of our Board of Directors and an employee of the Company, and Jennifer Cheng, a member of our Board of Directors through July 15, 2014.

 

On February 27, 2012, we entered into an Asian Business Development/Collaboration Agreement with Communal. The agreement has a 60 month term. Additionally, during the term of the agreement, we will pay Communal a 5% commission on the net sales that occur within the Territory, as defined by the agreement. We have incurred no commissions due under this agreement through June 30, 2014.

 

Effective on January 1, 2013, the Asian Business Development/Collaboration Agreement with Communal was amended to reflect the extension of the terms of the agreement for an additional 12 months, and the addition of certain services and countries in the territory covered by the agreement. In connection with the amended and restated agreement, we paid an additional $425 thousand in 2013, $175 thousand of which was paid in the first half of 2013. Nothing was paid during the first half of 2014. We recorded expense of $113 thousand under this agreement during the first half of 2014 and 2013. As of December 31, 2013, we may terminate the agreement upon 30 days written notice.

 

NOTE 14.

SEPARATION ACCRUAL

 

During the second through fourth quarters of 2013, we incurred charges of $448 thousand for salary continuation and COBRA payments related to separation agreements with our former Chief Executive Officer, our former Chief Financial Officer, and our former Chief Technology Officer. At June 30, 2014 and December 31, 2013, we had a remaining accrual of $50 thousand and $247 thousand, respectively, for these charges included in the caption “Accrued liabilities” in the Condensed Consolidated Balance Sheets.

 

 
17

 

 

ENERGY FOCUS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2014

(Unaudited)

 

NOTE 15.

SUBSEQUENT EVENTS

 

On August 6, 2014, the Company announced the pricing of a public offering to sell 1.175 million shares of its common stock at a price of $4.50 per share. The underwriters were given an option to buy up to an additional 176,250 shares at $4.50 per share to cover over allotments. The offering closed on August 11, 2014. On August 8, 2014, the underwriters notified the Company that it was exercising its option to purchase an additional 176,250 shares of common stock from the Company. We estimate the net proceeds from the offering, after deducting the underwriting discount and estimated offering expenses payable by us, will be approximately $5.3 million including the underwriters exercise of the overallotment. As part of the underwriting agreement, the Company issued a warrant for 47,000 shares to the underwriter representing 4% of number of shares of common stock sold in the offering at an issue price of $5.40 per share representing 120% of the public offering price of the shares of common stock. In conjunction with the registered offering, the Company’s common stock began trading on The NASDAQ Capital Market (“NASDAQ”) under the symbol EFOI on August 7, 2014. For a complete description of the details of the registered offering, reference is made to the registration statement on Form S-1 filed with the SEC on May 21, 2014 and amended on July 22, 2014, July 25, 2014 and August 4, 2014 and the final prospectus contained therein filed on August 6, 2014.

 

 
18

 

 

ITEM 2.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the Condensed Consolidated Financial Statements (“financial statements”) and related notes included in Item 1 of this Quarterly Report and the section entitled “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the year ended December 31, 2013.

 

All references to “Energy Focus,” “we,” “us,” “our,” or “the Company” means Energy Focus, Inc. and its subsidiaries, except where it is made clear that the term means only the parent company.

 

Statements and information included in this Annual Report on Form 10-K that are not purely historical are forward-looking statements. When used in this report, the words “believes,” “expects,” “anticipates,” “intends,” “assumes,” “estimates,” “evaluates,” “opinions,” “forecasts,” “may,” “could,” “future,” “forward,”, “plans”, “potential,” “probable,” and similar expressions are intended to identify forward-looking statements. Forward-looking statements in this Quarterly Report on Form 10-Q include statements regarding Energy Focus’ expectations, intentions, beliefs, and strategies regarding the future, including but not limited to; growth in the markets into which Energy Focus sells; conditions of the lighting industry and the economy in general; statements as to our competitive position; future operating results; net sales growth; expected operating expenses; gross product margin improvement; sources of net sales; anticipated revenue from government contracts; product development and enhancements; liquidity, ability to generate cash and cash reserves; our reliance upon a limited number of customers; our accounting policies; the effect of recent accounting announcements; the development and marketing of new products; relationships with customers and distributors; relationships with, dependence upon, and the ability to obtain components from suppliers; as well as our remarks concerning our ability to compete in certain markets; the evolution and future size of those markets; seasonal fluctuations; plans for and expected benefits of outsourcing and offshore manufacturing; trends in the price and performance of light-emitting diode (“LED”) lighting products; the benefits and performance of our lighting products; the adequacy of our current physical facilities; our strategy with regard to protecting our proprietary technology; and our ability to retain qualified employees.

 

These forward-looking statements involve risks and uncertainties. We may make other forward-looking statements from time to time, including in press releases and public conference calls and webcasts. All forward-looking statements made by Energy Focus are based on information available to us at the time the statements are made, and we assume no obligation to update any forward-looking statements. It is important to note that the forward-looking statements are subject to a number of risks and uncertainties that could cause actual results to differ materially from those included in such forward-looking statements.

 

Energy Focus® and Intellitube® are our registered trademarks. We may also refer to trademarks of other corporations and organizations in this document.

 

Overview

 

Energy Focus, Inc. and its subsidiaries engage in the design, development, manufacturing, marketing, and installation of energy-efficient lighting systems and solutions where we serve two segments:

 

 

Products: providing military, general commercial and industrial energy-efficient lighting offerings; and

 

Solutions: providing turnkey, high-quality, energy-efficient lighting application alternatives, primarily to the existing public-sector building market. We have also begun pursuing opportunities in the commercial and industrial sectors.

 

In November 2013, we sold and discontinued our pool products business, and are focusing our resources solely on our LED lighting retrofit business. With this goal, our solutions segment began focusing its efforts on only bidding all-LED replacement solutions in Energy Service Companies (“ESCO’s”) contract proposals versus fluorescent replacements. Additionally, research and development remains a key focus of for us. Our research and development team is dedicated to continuous improvement and innovation of our LED lighting technologies, and we have concentrated our efforts on bidding on research contracts and grants from those that support LED technologies.

 

 
19

 

 

Results of Operations

 

The following table sets forth the percentage of net sales represented by certain items reflected on our Condensed Consolidated Statements of Operations for the following periods:

 

   

Three months ended

   

Six months ended

 
   

June 30,

   

June 30,

 
   

2014

   

2013

   

2014

   

2013

 
                                 

Net sales

    100.0

%

    100.0

%

    100.0

%

    100.0

%

Cost of sales

    67.5       78.1       69.0       79.0  

Gross profit

    32.5       21.9       31.0       21.0  
                                 

Operating expenses:

                               

Research and development

    3.0       3.0       3.4       2.1  

Selling, general, and administrative

    37.8       43.7       41.6       45.0  

Loss on impairment

    -       5.7       -       3.2  

Change in estimate of contingent liabilities

    -       0.2       -       0.1  

Total operating expenses

    40.8       52.6       45.0       50.4  

Loss from operations

    (8.3 )     (30.7 )     (14.0 )     (29.4 )
                                 

Other income (expense):

                               

Settlement of acquisition obligations

    -       15.8       -       8.8  

Other expense

    (0.5 )     (2.6 )     (3.4 )     (2.4 )

Interest expense

    (0.4 )     (3.0 )     (22.8 )     (2.9 )

Net loss from continuing operations

    (9.2 )     (20.5 )     (40.2 )     (25.9 )
                                 

Discontinued operations:

                               

Income (loss) from discontinued operations

    -       8.6       (0.2 )     5.1  
                                 

Net loss

    (9.2

)%

    (11.9

)%

    (40.4

)%

    (20.8

)%

 

 

Our net sales breakdown by business segment is as follows (in thousands): 

 

   

Three months ended

   

Six months ended

 
   

June 30,

   

June 30,

 
   

2014

   

2013

   

2014

   

2013

 
                                 

Solutions

  $ 1,133     $ 1,983     $ 3,321     $ 3,790  
                                 

Products:

                               

Commercial

    1,929       1,647       3,095       3,288  

Government

    3,620       1,603       5,162       1,856  

R&D services

    17       420       40       1,177  

Total net sales - product segment

    5,566       3,670       8,297       6,321  
                                 

Total net sales

  $ 6,699     $ 5,653     $ 11,618     $ 10,111  

 

Net sales of $6.7 million for the second quarter of 2014 increased 18.5 percent as compared to the prior year’s second quarter. Solutions segment sales decreased 42.9 percent, while products segment sales increased 51.7 percent. The Solutions net sales decrease was a result of shifting our focus from turnkey LED ESCO solutions to the commercial LED market. Within the products segment, commercial products sales increased 17.1 percent, government products sales increased 125.8 percent due to increased sales to the U.S. Navy, and R&D services sales decreased 96.0 percent due to focusing our resources exclusively on projects and contract that support LED technology. Net sales of $11.6 million for the first half of 2014 increased 14.9 percent as compared to the first half of 2013. Solutions segment sales decreased 12.4 percent, while products segment sales increased 31.3 percent, preliminary due to increased sales to the U.S. Navy.

 

 
20

 

 

Gross Profit

 

Gross profit was $2.2 million, or 32.5 percent of net sales, for the three months ended June 30, 2014, an increase of $936 thousand, or 75.6 percent, compared to $1.2 million, or 21.9 percent of net sales, for the three months ended June 30, 2013. Solutions segment gross profit decreased $23 thousand; however, increased as a percentage of net sales to 16.3 percent compared to 10.5 percent of net sales for the prior year’s quarter. The increase as a percentage of net sales was due to improved business execution. Products segment gross profit increased $959 thousand, or 93.1 percent, for the three months ended June 30, 2014 to 35.7 percent of net sales from 28.1 percent in the prior year’s second quarter. The increase resulted from higher sales to the U.S. Navy and higher commercial products sales. Additionally, the gross margin percentage increased as a result of our continuous operational efficiency improvement efforts, as well as growing economies of scale from sales volume increases. 

 

Gross profit was $3.6 million, or 31.0 percent of net sales, for the six months ended June 30, 2014 compared to $2.1 million, or 21.0 percent of net sales, for the prior year’s six month period. Solutions segment gross profit increased $316 thousand to 24.3 percent of net sales from 13.0 percent of net sales for the prior year. The increase is due to improved business execution. Products segment gross profit increased $1.2 million, or 71.1 percent, to 33.6 percent of net sales from 25.8 percent of net sales for the prior year’s six month period. The increase is due primarily to higher sales to the U.S. Navy, and an improved customer mix with lower sales for R&D services, which carry lower gross margins. Additionally, the gross margin percentage increased as a result of our continuous operational efficiency improvement efforts, as well as growing economies of scale from sales volume increases. 

 

Operating Expenses

 

Research and Development

 

Gross research and development expenses were $329 thousand for the three months ended June 30, 2014, nearly a fifty percent decrease from $652 thousand for the three months ended June 30, 2013. For the first half of 2014, gross research and development expenses were $649 thousand, a $1.1 million decrease from the $1.8 million for the prior year’s comparable period. The decrease was due to scaling back our efforts and focusing our resources exclusively on projects and contracts that support LED technologies.

 

Research and development expenses include salaries, contractor and consulting fees, supplies and materials, as well as overhead costs such as depreciation and facilities costs. Research and development costs are expensed as they are incurred.

 

Total government reimbursements are the combination of revenues and credits from government contracts.

 

The gross and net research and development expense along with credits from government contracts is shown in the following table (in thousands):

 

   

Three months ended

   

Six months ended

 
   

June 30,

   

June 30,

 

Net Research & Development Expense

 

2014

   

2013

   

2014

   

2013

 
                                 

Total gross research and development expenses

  $ 329     $ 652     $ 649     $ 1,759  

Cost recovery through cost of sales

    4       (411 )     (19 )     (1,168 )

Cost recovery and other credits

    (130 )     (69 )     (236 )     (382 )

Research and development, net

  $ 203     $ 172     $ 394     $ 209  

  

 

Selling, General and Administrative

 

Selling, general, and administrative expenses totaled $2.5 million, or 37.8 percent of net sales, for the three months ended June 30, 2014, compared to $2.5 million, or 43.7 percent of net sales, for the three months ended June 30, 2013. The increase was due to higher commissions due to higher sales and increased stock-based compensation expense. For the six months ended June 30, 2014, selling, general, and administrative expenses were $4.8 million, or 41.6 percent of net sales, compared to $4.6 million, or 45.0 percent of net sales, for the prior year’s comparable period. The increase was a result of higher commissions due to higher sales, increased stock-based compensation expense, and increased legal costs.

 

Loss on Impairment

 

In conjunction with a settlement agreement in June 2013 between the Company and the former owners of EFLS, the Company agreed to discontinue the use of the name “Stones River Companies, LLC” and various derivatives thereof including SRC. Therefore, at June 30, 2013, the remaining unamortized balance of Tradenames of $325 thousand was written off. See Note 9, Settlement of Acquisition Obligations.

 

 
21

 

 

Change in Estimate of Contingent Liabilities

 

As a provision of the settlement agreement between the Company and the former owners of EFLS in June 2013, the net receivable due to the Company of $78 thousand was forgiven. Additionally, the Company recognized a $66 thousand favorable adjustment related to the change in the estimate of a performance-related contingent obligation for a 2.5% payout based upon the fair value of projected annual billings of EFLS. The Company recognized a net expense of $12 thousand related to these items in June 2013. See Note 9, Settlement of Acquisition Obligations.

 

Other Income and Expense

 

Settlement of Acquisition Obligations

 

As a provision of the settlement agreement between us and the former owners of EFLS in June 2013, our obligation to pay a $500 thousand special fee and a $500 thousand convertible promissory note including interest of $92 thousand were cancelled in their entirety in exchange for a $200 thousand payment. We recognized a net gain of $892 thousand related to these items in June 2013. See Note 9, Settlement of Acquisition Obligations, for further information.

 

Other Expense

 

For the three months ended June 30, 2014 and 2013, other expense was $33 thousand and $145 thousand, respectively. For the six months ended June 30, 2014 and 2013, other expense was $393 thousand and $239 thousand, respectively. The increase was primarily a result of the write-off of loan origination costs incurred in connection with the convertible notes.

 

Interest Expense

 

For the three months ended June 30, 2014 and 2013, interest expense was $28 thousand and $167 thousand, respectively. The decrease was due to the conversion of the outstanding unsecured convertible notes at March 31, 2014. For the six months ended June 30, 2014, interest expense was $2.6 million, and includes the $2.3 million non-cash charge to write-off the remaining unamortized discount associated with the notes, as well as $154 thousand to accrue the additional interest payments through September 30, 2014. Interest expense includes the amortization of debt discounts, interest on our line of credit facility, amortization of loan origination costs, facility and other fees related to the line of credit agreement, and interest expense for outstanding borrowings.

 

Net Loss

 

The net loss from continuing operations for the three months ended June 30, 2014 decreased $540 thousand from the prior year’s period primarily due to increased sales improved gross profits. For the six months ended June 30, 2014, the net loss from continuing operations was $4.7 million compared to a net loss from continuing operations of $2.6 million for the prior year’s six month period. The current year’s period includes one-time charges related to the conversion of the unsecured convertible notes at March 31, 2014, primarily for the write-off the remaining unamortized discount associated these notes. Excluding those charges, the net loss for the six months ended June 30, 2014 would have decreased from the comparable period of 2013 by $680 thousand.

 

 
22

 

 

Liquidity and Capital Resources

 

Cash and Cash Equivalents

 

At June 30, 2014, our cash and cash equivalents were $1.6 million, compared to $2.9 million at December 31, 2013; a decrease of $1.3 million. The balance at June 30, 2014 included restricted cash of $174 thousand, compared to $94 thousand at December 31, 2013. The restricted cash balance relates to funds to be used exclusively for a research and development project with the National Shipbuilding Research Program. Additionally, our cash balance at June 30, 2014 included $300 thousand of the purchase price from the sale of our pool products business held in escrow to secure our obligations of the sale, as compared to a $500 thousand balance at December 31, 2013. Under the terms of our agreement, the first of five $100 thousand scheduled escrow releases was to commence on March 25, 2014 and continue on the 25th day of each of the next four subsequent months. As of June 30, 2014, $200 thousand of the cash held in escrow had been released to the Company and $300 thousand remained in escrow subject to the resolution of outstanding buyer claims.

 

On August 6, 2014, the Company announced the pricing of a public offering to sell 1.175 million shares of its common stock at a price of $4.50 per share. The underwriters were given an option to buy up to an additional 176,250 shares at $4.50 per share to cover over allotments. The offering closed on August 11, 2014. On August 8, 2014, the underwriters notified the Company that it was exercising its option to purchase an additional 176,250 shares of common stock from the Company. We estimate the net proceeds from the offering, after deducting the underwriting discount and estimated offering expenses payable by us, will be approximately $5.3 million including the underwriters exercise of the overallotment.

 

Cash Used in Operating Activities

 

Net cash used in operating activities was $2.9 million for the six months ended June 30, 2014, compared to net cash used of $3.5 million for the comparable period of 2013. Net cash used in operating activities primarily consisted of net losses adjusted for non-cash charges, as well as the effect of changes in working capital. The decrease in net cash used in operating activities for the six months ended June 30, 2014 was primarily a result of a lower net loss, after adjusting for non-cash charges.

 

Cash Provided by Investing Activities

 

Net cash provided by investing activities was $23 thousand for the six months ended June 30, 2014, compared to net cash used of $151 thousand for the comparable period of 2013. The increase was a result of receiving the proceeds on assets held for sale, as well as lower cash expended to acquire property and equipment.

 

Cash Provided by Financing Activities

 

Net cash provided by financing activities was $1.6 million for the six months ended June 30, 2014, compared to $4.8 million provided for the comparable period of 2013. The decrease was a result of receiving $4.8 million in net proceeds from the issuance of unsecured convertible debt in the first half of 2013.

 

Debt

 

Credit Facilities

 

On December 22, 2011, we entered into a $4.5 million revolving line of credit (“credit facility”) with Rosenthal & Rosenthal. The total loan amount available to us under the line of credit is equal to 85% of our net amount of eligible receivables, plus available inventory (the lesser of 50% of the lower of cost or market value of eligible inventory, or $250 thousand). The credit facility is secured by a lien on our domestic assets. The interest rate for borrowing on accounts receivable is 8.5%, on inventories 10.0% and on overdrafts 13.0%. Additionally, there is an annual 1% facility fee on the entire $4.5 million amount of the credit facility payable at the beginning of the year. The credit facility is a three year agreement, expiring on December 31, 2014, unless terminated sooner. There are liquidated damages of 1% if the credit facility is terminated prior to December 31, 2014. We intend to enter into a new arrangement beginning in 2015. We are required to comply with certain financial covenants, measured quarterly, including, as defined in the agreement: a tangible net worth amount and a working capital amount. We were in compliance with the financial covenants at June 30, 2014. Borrowings under the revolving line of credit were $649 thousand at June 30, 2014, and are recorded in our Condensed Consolidated Balance Sheets as a current liability under the caption “Credit line borrowings.” At December 31, 2013, there was a debit/negative balance on the line of credit of $218 thousand, which is included in the Condensed Consolidated Balance Sheets under the caption “Cash and cash equivalents.” At June 30, 2014, there was approximately $706 thousand available for us to borrow under this line of credit.

 

 
23

 

 

Additionally, our subsidiary in the United Kingdom has an invoice discounting arrangement whereby the amount available for borrowing is based at 80% of the eligible sales ledger of the subsidiary. The interest rate for borrowing under this arrangement is 3.02%. Borrowings under this arrangement were $175 thousand at June 30, 2014 and are recorded in our Condensed Consolidated Balance Sheets as a current liability under the caption “Credit line borrowings.” There was nothing outstanding under this arrangement at December 31, 2013.

 

Borrowings

 

Long-term debt, including current maturities, totaled $264 thousand at June 30, 2014, and $4,070 thousand at December 31, 2013. The decrease was primarily due to the conversion of our outstanding convertible notes effective March 31, 2014. See Note 8, Debt, for further discussion of these transactions.

 

Liquidity

 

The accompanying financial statements have been prepared assuming we will continue as a goin