XML 40 R30.htm IDEA: XBRL DOCUMENT v3.22.1
Business Acquisitions (Tables)
3 Months Ended
Mar. 31, 2022
Business Combination and Asset Acquisition [Abstract]  
Summary of Fair Values of Assets Acquired and Liabilities Assumed
The preliminary estimated fair values of assets acquired and liabilities assumed as of August 27, 2021, and as updated through March 31, 2022, are as follows:
(Millions of dollars)Acquisition DateMeasurement Period AdjustmentsRevised Acquisition Date
Cash and cash equivalents$1.9 $— $1.9 
Accounts receivable69.1 (8.6)60.5 
Contract assets40.1 7.4 47.5 
Income taxes receivable, net0.7 — 0.7 
Right of use assets under operating leases1.5 — 1.5 
Prepaid expenses5.2 — 5.2 
Property and equipment118.1 1.2 119.3 
Intangible assets335.0 (31.5)303.5 
Goodwill446.8 2.1 448.9 
Total assets acquired1,018.4 $(29.4)$989.0 
Trade and other payables46.2 — 46.2 
Finance lease obligations27.5 1.2 28.7 
Contract liabilities12.7 — 12.7 
Operating lease obligations1.5 — 1.5 
Other liabilities5.3 (0.9)4.4 
Deferred tax liabilities94.8 (23.4)71.4 
Total liabilities assumed and noncontrolling interest188.0 (23.1)164.9 
Net assets acquired$830.4 $(6.3)$824.1 
The preliminary estimated fair values of assets acquired and liabilities assumed as of December 31, 2021, and as updated through March 31, 2022, are as follows:
(Millions of dollars)Acquisition DateMeasurement Period AdjustmentsRevised Acquisition Date
Gas plant, net$1,047.4 $— $1,047.4 
Other property and investments51.3 — 51.3 
Cash and cash equivalents17.6 — 17.6 
Accounts receivable, net of allowances26.6 2.9 29.5 
Prepaid and other current assets27.4 — 27.4 
Deferred charges and other assets31.1 — 31.1 
Goodwill986.2 (8.7)977.5 
Deferred income taxes15.4 (1.3)14.1 
Total assets acquired2,203.0 (7.1)2,195.9 
Long-term debt449.7 — 449.7 
Accounts payable7.0 — 7.0 
Deferred purchased gas costs5.7 — 5.7 
Customer deposits3.2 — 3.2 
Accrued general taxes0.4 — 0.4 
Accrued interest4.7 — 4.7 
Other current liabilities14.5 — 14.5 
Accumulated removal costs56.6 — 56.6 
Other deferred credits85.6 — 85.6 
Total liabilities assumed627.4 — 627.4 
Net assets acquired$1,575.6 $(7.1)$1,568.5