XML 21 R11.htm IDEA: XBRL DOCUMENT v3.22.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - Southwest - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Mar. 31, 2022
Mar. 31, 2021
CASH FLOW FROM OPERATING ACTIVITIES:        
Net income $ 97,250 $ 118,845 $ 185,607 $ 284,825
Adjustments to reconcile net income to net cash provided by (used in) operating activities:        
Depreciation and amortization 122,646 93,442 400,245 337,816
Deferred income taxes 32,346 23,326 70,232 48,734
Changes in current assets and liabilities:        
Accounts receivable, net of allowance (44,971) 42,892 (139,417) (51,717)
Accrued utility revenue 32,900 31,900 (1,500) (2,400)
Deferred purchased gas costs (82,248) (291,469) (134,507) (265,385)
Accounts payable (82,952) (41,147) 8,621 11,882
Accrued taxes 33,964 34,636 (7,397) 19,430
Other current assets and liabilities 79,680 (5,255) (4,274) 25,719
Gain on sale of property (1,916) (1,509) (7,313) (3,329)
Changes in undistributed stock compensation 4,180 3,658 9,816 7,956
Equity AFUDC (258) (981) 723 (4,644)
Changes in deferred charges and other assets (297) (10,379) (3,459) (49,465)
Changes in other liabilities and deferred credits (3,704) (50,416) (26,917) (57,365)
Net cash provided by (used in) operating activities 186,620 (52,457) 350,460 302,057
CASH FLOW FROM INVESTING ACTIVITIES:        
Construction expenditures and property additions (162,796) (152,709) (725,713) (767,159)
Changes in customer advances 7,693 4,286 19,381 12,885
Other 893 3,563 15,586 8,136
Net cash used in investing activities (154,210) (144,860) (3,045,006) (746,138)
CASH FLOW FROM FINANCING ACTIVITIES:        
Dividends paid (35,970) (32,619) (141,573) (128,117)
Issuance of long-term debt, net 709,927 10,659 2,359,964 573,058
Retirement of long-term debt (143,453) (21,228) (574,889) (302,466)
Change in credit facility and commercial paper (130,000) 0 (150,000) 0
Withholding remittance - share-based compensation (1,978) (1,242) (2,000) (1,242)
Other (7,898) (1,353) (7,274) (4,505)
Net cash provided by financing activities 369,474 206,207 3,226,725 474,815
Change in cash and cash equivalents 401,969 8,993 532,321 31,380
Cash and cash equivalents at beginning of period 222,697 83,352 92,345 60,965
Cash and cash equivalents at end of period 624,666 92,345 624,666 92,345
SUPPLEMENTAL INFORMATION:        
Interest paid, net of amounts capitalized 35,262 8,303 131,311 100,412
Income taxes paid (received), net 1,408 1,651 3,965 10,764
Southwest Gas Corporation        
CASH FLOW FROM OPERATING ACTIVITIES:        
Net income 111,795 118,715 180,215 194,234
Adjustments to reconcile net income to net cash provided by (used in) operating activities:        
Depreciation and amortization 72,114 68,698 256,814 239,268
Deferred income taxes 34,560 14,952 72,845 52,242
Changes in current assets and liabilities:        
Accounts receivable, net of allowance (55,219) (27,631) (50,394) (25,673)
Accrued utility revenue 32,900 31,900 (1,500) (2,400)
Deferred purchased gas costs (76,809) (291,469) (129,068) (265,385)
Accounts payable (67,584) (33,076) 23,256 18,441
Accrued taxes 30,835 41,851 (3,263) (13,011)
Other current assets and liabilities 90,558 41,018 (20,731) (9,694)
Gain on sale of property (1,503) 0 (1,503) 0
Changes in undistributed stock compensation 3,239 2,908 6,723 5,706
Equity AFUDC (76) (981) 905 (4,644)
Changes in deferred charges and other assets (6,439) (13,535) (21,647) (61,484)
Changes in other liabilities and deferred credits (4,033) (48,782) (27,637) (58,008)
Net cash provided by (used in) operating activities 164,338 (95,432) 285,015 69,592
CASH FLOW FROM INVESTING ACTIVITIES:        
Construction expenditures and property additions (141,123) (128,544) (614,562) (647,407)
Changes in customer advances 7,693 4,285 19,381 12,885
Other (918) (121) (829) 681
Net cash used in investing activities (134,348) (124,380) (596,010) (633,841)
CASH FLOW FROM FINANCING ACTIVITIES:        
Contributions from parent 0 45,984 156,599 173,906
Dividends paid (29,200) (26,000) (114,600) (105,300)
Issuance of long-term debt, net 593,862 0 891,180 446,508
Retirement of long-term debt (25,000) 0 (25,000) (125,000)
Change in credit facility and commercial paper (130,000) 0 (150,000) 0
Change in short-term debt 0 210,000 (17,000) 170,000
Withholding remittance - share-based compensation (1,978) (1,242) (1,999) (1,242)
Other (489) (205) (2,104) (1,352)
Net cash provided by financing activities 407,195 228,537 737,076 557,520
Change in cash and cash equivalents 437,185 8,725 426,081 (6,729)
Cash and cash equivalents at beginning of period 38,691 41,070 49,795 56,524
Cash and cash equivalents at end of period 475,876 49,795 475,876 49,795
SUPPLEMENTAL INFORMATION:        
Interest paid, net of amounts capitalized 15,757 6,952 99,045 93,474
Income taxes paid (received), net $ 0 $ 0 $ (13,529) $ 3,359