XML 49 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2013
Debt Disclosure [Abstract]  
Schedule of Estimated Fair Values of Long-Term Debt
The external credit rating, coupon rate, and maturity of each security are considered in the valuation, as applicable.

 

December 31,    2013      2012  
     

Carrying

Amount

   

Market

Value

    

Carrying

Amount

   

Market

Value

 
(Thousands of dollars)                          

Debentures:

         

Notes, 4.45%, due 2020

   $ 125,000      $ 130,953       $ 125,000      $ 141,771   

Notes, 6.1%, due 2041

     125,000        141,873         125,000        165,779   

Notes, 3.875%, due 2022

     250,000        252,485         250,000        277,950   

Notes, 4.875%, due 2043

     250,000        257,280                  

8% Series, due 2026

     75,000        96,263         75,000        111,501   

Medium-term notes, 7.59% series, due 2017

     25,000        28,741         25,000        30,710   

Medium-term notes, 7.78% series, due 2022

     25,000        30,586         25,000        34,637   

Medium-term notes, 7.92% series, due 2027

     25,000        31,497         25,000        36,953   

Medium-term notes, 6.76% series, due 2027

     7,500        8,468         7,500        10,058   

Unamortized discount

     (5,560        (3,403  
  

 

 

      

 

 

   
     901,940           654,097     
  

 

 

      

 

 

   

Revolving credit facility and commercial paper

     10,000        10,000         111,000        111,000   
  

 

 

      

 

 

   

Industrial development revenue bonds:

         

Variable-rate bonds:

         

Tax-exempt Series A, due 2028

     50,000        50,000         50,000        50,000   

2003 Series A, due 2038

     50,000        50,000         50,000        50,000   

2008 Series A, due 2038

     50,000        50,000         50,000        50,000   

2009 Series A, due 2039

     50,000        50,000         50,000        50,000   

Fixed-rate bonds:

         

5.55% 1999 Series D, due 2038

                    8,270        8,375   

5.45% 2003 Series C, due 2038

                    30,000        30,152   

5.25% 2003 Series D, due 2038

     20,000        20,150         20,000        20,571   

5.80% 2003 Series E, due 2038

                    15,000        15,102   

5.25% 2004 Series A, due 2034

     65,000        64,522         65,000        66,955   

5.00% 2004 Series B, due 2033

     31,200        30,284         31,200        31,655   

4.85% 2005 Series A, due 2035

     100,000        95,192         100,000        101,184   

4.75% 2006 Series A, due 2036

     24,855        22,974         24,855        25,189   

Unamortized discount

     (2,776        (3,195  
  

 

 

      

 

 

   
     438,279           491,130     
  

 

 

      

 

 

   

NPL credit facility

                    41,562        41,562   

NPL other debt obligations

     42,213        42,119         20,721        20,991   
  

 

 

      

 

 

   
     1,392,432           1,318,510     

Less: current maturities

     (11,105        (50,137  
  

 

 

      

 

 

   

Long-term debt, less current maturities

   $ 1,381,327         $ 1,268,373     
  

 

 

      

 

 

   
Summary of Effective Interest Rates on Variable-Rate IDRBs

The effective interest rates on the variable-rate IDRBs are included in the table below:

 

      December 31, 2013     December 31, 2012  

2003 Series A

     1.43     1.71

2008 Series A

     1.41     1.59

2009 Series A

     1.01     1.14

Tax-exempt Series A

     1.07     1.25
Estimated Maturities of Long-Term Debt

Estimated maturities of long-term debt for the next five years are (in thousands):

 

2014

   $ 11,105   

2015

     11,100   

2016

     10,200   

2017

     42,210   

2018

     2,598