EX-1 4 ex-1.htm

 

EXHIBIT “1”

 

APPLICANT’S FINANCIALS FOR ITS FISCAL YEAR ENDED 30 JUNE 201 8

 

WATERSIDE CAPITAL CORPORATION

Balance Sheets

June 30, 2018 and 2017

 

    2018     2017  
ASSETS                
Cash   $ 4,624     $ -  
TOTAL ASSETS   $ 4,624     $ -  
LIABILITIES & STOCKHOLDERS DEFICIT                
Liabilities                
Current Liabilities                
Accounts Payable   $ 6,595     $ -  
Convertible Note Payable – Roran, net of debt discount     63,055       -  
Accrued Interest Payable     163,261       147,569  
Judgment Payable     10,427,300       10,427,300  
Total Current Liabilities     10,660,211       10,574,869  
Total Liabilities     10,660,211       10,574,869  
Equity                
Common Stock par value $1.00, 10,000,000 shares authorized, 1,915,548 shares issued and outstanding     1,915,548       1,915,548  
Additional Paid-In Capital     15,539,813       15,479,680  
Accumulated deficit     (28,110,948 )     (27,970,097 )
Total Stockholders’ Deficit     (10,655,587 )     (10,574,869 )
TOTAL LIABILITIES & STOCKHOLDERS’ DEFICIT   $ 4,624     $ -  

 

   

 

 

WATERSIDE CAPITAL CORPORATION

Statements of Operations

For the years ended June 30, 2018 and 2017

 

    2018     2017  
Income                
Interest – Other   $     $ 192  
Total Income           192  
                 
Expenses                
                 
Realized and Unrealized Loss on Investments           100,425  
Administrative Expenses     101,309       273,688  
Interest Expense     39,542        
Total Expenses     140,851       374,113  
                 
Net Loss   $ (140,851 )   $ (373,921 )
                 
Weighted Average Number of Common Shares Outstanding – Basic and Diluted     1,915,548       1,915,548  
Net Loss Per Share   $ (0.07 )   $ (0.20 )

 

   

 

 

WATERSIDE CAPITAL CORPORATION

Statements of Stockholders’ Deficit

For the years ended June 30, 2018 and 2017

 

        Common Stock                    
        ($1 Par Value)     Additional              
              Par     Paid-In     Accumulated        
        Shares     Value     Capital     Deficit     Total  
                                   
7/01/2016   Balance   1,915,548     1,915,548     15,479,680     (27,596,176 )   (10,200,948
                                   
    Net Loss for the year               (373,921   373,921  
                                   
7/01/2017   Balance     1,915,548       1,915,548       15,479,680       (27,970,097 )     (10,574,869 )
                                             
    Beneficial Conversion Feature                 60,133             60,133  
                                             
    Net Loss for the year                       (140,851 )     (140,851 )
                                             
6/30/2018   Balance   $ 1,915,548       1,915,548       15,539,813       (28,110,948 )     (10,655,587 )

 

   

 

 

WATERSIDE CAPITAL CORPORATION

Statements of Cash Flows

For the years ended June 30, 2018 and 2017

 

    2018     2017  
Cash flows from operating activities:                
Net loss   $ (140,851 )   $ (373,921 )
Adjustments to reconcile net loss to net cash used in operating activities:                
Amortization of interest     23,850          
Loss on investments and other assets             104,000  
Depreciation and amortization expense           438  
Changes in assets and liabilities                
Accounts payable     6,595        
Accrued interest payable     15,692        
Net cash used in operating activities     (94,714 )     (269,483 )
                 
Cash flows from investing activities:                
Proceeds from sale/settlement of investments           85,000  
                 
Net cash provided by investing activities           85,000  
                 
Cash flows from financing activities:                
Payments on SBA judgment           (274,002 )
Roran Capital: Loan from Roran     24,338        
Roran Capital: Note from Roran     75,000        
                 
Net cash provided by (used in) financing activities     99,338       (274,002 )
                 
Net increase (decrease) in cash     4,624       (458,485 )
                 
Cash, beginning of year           458,485  
                 
Cash, end of year   $ 4,624     $  
                 
Supplemental disclosure of non-cash investing activity                
Transfer of note receivable to SBA to settle part of accrued interest   $     $ 75,000