EX-2 5 ex-2.htm

 

EXHIBIT “2”

 

APPLICANT’S FINANCIALS FOR THREE AND NINE MONTHS ENDED 31 MARCH 2018

 

WATERSIDE CAPITAL CORPORATION

BALANCE SHEETS

As of March 31, 2018 (Unaudited) and June 30, 2017

 

    June 30, 2017     (Unaudited)
March 31, 2018
 
ASSETS                
Cash   $ -     $ 7,590  
TOTAL ASSETS   $ -     $ 7,590  
                 
LIABILITIES & EQUITY                
Liabilities                
Current Liabilities                
Accounts Payable   $ -     $ 845  
Accrued Interest Payable     147,569       147,569  
Judgment Payable     10,427,300       10,427,300  
Accrued Interest Payable – Roran     -       2,914  
Total Current Liabilities     10,574,869       10,580,628  
                 
Convertible Note Payable - Roran, net of debt discount     -       42,124  
Total Liabilities     10,574,869       10,622,752  
                 
Equity                
Common Stock, par value $1.00, 10,000,000 shares authorized, 1,915,548 shares issued and outstanding     1,915,548       1,915,548  
Additional Paid-In Capital     15,479,680       15,523,144  
Accumulated Deficit     (27,970,097 )     (28,053,854 )
Total Equity     (10,574,869 )     (10,615,162 )
TOTAL LIABILITIES & EQUITY   $ -     $ 7,590  

 

   
 

 

WATERSIDE CAPITAL CORPORATION

STATEMENTS OF OPERATIONS

For the Three and Nine Months Ended March 31, 2018 and 2017

(Unaudited)

 

    Three Month Periods Ended     Nine Month Periods Ended  
    March 31,     March 31,  
    2018     2017     2018     2017  
                         
Income                                
Interest – Other   $ -     $ -     $ -     $ -  
Total Income     -       -       -       -  
Expense                                
Realized and Unrealized Loss on Investments     -       -       -       100,425  
Administrative Expenses     25,842       66,001       69,593       162,633  
Interest Expense     9,516       -       14,164       -  
Total Expense     35,358       66,001       83,757       263,058  
                                 
Net loss   $ 35,358     $ 66,001     $ 83,757     $ 263,058  
                                 
Weighted Average Number of Common Shares Outstanding – Basic and Diluted     1,915,548       1,915,548       1,915,548       1,915,548  
                                 
Net Loss Per Share - Basic and Diluted   $ (0.02 )   $ (0.03 )   $ (0.04 )   $ (0.14 )

 

   
 

 

WATERSIDE CAPITAL CORPORATION

STATEMENTS OF CASH FLOWS

For the Nine Months Ended March 31, 2018 and 2017

(Unaudited)

 

    2018     2017  
OPERATING ACTIVITIES                
Net Loss   $ (83,757 )   $ (263,058 )
Adjustments to reconcile Net Loss to net cash used by operations:                
Loss on investments     -     $ 100,425  
Amortization of interest     11,250       -  
Changes in assets and liabilities                
Accounts Payable     2,845       -  
Accrued Interest Payable     2,914       -  
Net cash Used by Operating Activities     (66,748 )     (162,633 )
                 
INVESTING ACTIVITIES                
Proceeds from sale of investments     -       85,000  
Net cash provided by investing activities     -       85,000  
                 
FINANCING ACTIVITIES                
Proceeds from note payable from Roran Capital     74,338       -  
Net cash provided by Financing Activities     74,388       -  
Net cash increase(decrease) for period     7,590       (77,633 )
                 
Cash at beginning of period     -       458,485  
                 
Cash at end of period   $ 7,590     $ 380,852  
                 
Supplemental Non-Cash Investing and Financing Activities                
                 
Intrinsic value of embedded beneficial conversion option on convertible note payable   $ 43,464     $ -