XML 163 R84.htm IDEA: XBRL DOCUMENT v3.25.0.1
EMPLOYEE RETIREMENT PLANS - Postretirement Benefit Plans (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Defined Benefit Plan, Change in Benefit Obligation [Roll Forward]      
Actuarial (gain) loss $ (36)    
Defined Benefit Plan, Expected Future Benefit Payment [Abstract]      
2025 17    
2026 20    
2027 25    
2028 32    
2029 39    
Next 5 yrs thereafter 273    
Defined Benefit Plan, Amounts for Asset (Liability) Recognized in Statement of Financial Position [Abstract]      
Funded status (256) $ (269)  
Unrecognized net actuarial gain (179) (151)  
Unrecognized prior service cost 13 2  
Accumulated other comprehensive income 165 149  
Consolidated Balance Sheet liability (257) (269)  
Market Based Cash Balance Plan      
Defined Benefit Plan, Change in Benefit Obligation [Roll Forward]      
Accumulated Benefit Obligation at beginning of period 0 0  
Service cost 31 0  
Interest cost 0 0  
Benefits paid 0 0  
Actuarial (gain) loss (1) 0  
Plan Amendments 0 0  
Accumulated Benefit Obligation at end of period 30 0 $ 0
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Fair value of plan assets at beginning of period 0 0  
Actual gain/(loss) on plan assets 0 0  
Employer contributions 31 0  
Benefits paid 0 0  
Fair value of plan assets at end of period 31 0 0
Defined Benefit Plan, Expected Future Benefit Payment [Abstract]      
2025 1    
2026 3    
2027 7    
2028 12    
2029 18    
Next 5 yrs thereafter 147    
Defined Benefit Plan, Net Periodic Benefit Cost (Credit) [Abstract]      
Service cost 11    
Interest cost 0 0  
Amortization of net gain 0    
Net periodic postretirement benefit cost $ 11    
Defined Benefit Plan, Assumptions Used in Calculations [Abstract]      
Weighted-average discount rate 5.25%    
Weighted average expected long-term rate of return 5.25%    
Postretirement Benefits      
Defined Benefit Plan, Change in Benefit Obligation [Roll Forward]      
Accumulated Benefit Obligation at beginning of period $ 269 241  
Service cost 16 14  
Interest cost 14 12 9
Benefits paid (18) (9)  
Actuarial (gain) loss (35) 11  
Plan Amendments 11 0  
Accumulated Benefit Obligation at end of period 257 269 241
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Fair value of plan assets at beginning of period 0 0  
Actual gain/(loss) on plan assets 0 0  
Employer contributions 20 9  
Benefits paid (20) (9)  
Fair value of plan assets at end of period 0 0 0
Defined Benefit Plan, Expected Future Benefit Payment [Abstract]      
2025 16    
2026 17    
2027 18    
2028 20    
2029 21    
Next 5 yrs thereafter 126    
Defined Benefit Plan, Net Periodic Benefit Cost (Credit) [Abstract]      
Service cost 16 14 19
Interest cost 14 12 9
Amortization of net gain (7) (10) (2)
Net periodic postretirement benefit cost $ 23 $ 16 $ 26
Defined Benefit Plan, Assumptions Used in Calculations [Abstract]      
Weighted-average discount rate 5.65% 5.20% 5.60%
Assumed healthcare cost trend rate 8.15% 6.25% 6.50%
Ultimate health care cost trend rate 4.50%