XML 18 R6.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statement of Cash Flows - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net income (loss) $ 446 $ (1,157) $ 909 $ (2,166)
Adjustments to reconcile net income (loss) to cash provided by (used in) operating activities:        
Depreciation and amortization 322 315 949 940
Unrealized/realized (gain) loss on fuel derivative instruments (2) 17 (25) 25
Deferred income taxes 67 (298) 42 (528)
Gain on sale-leaseback transactions 0 0 0 (222)
Loss on partial extinguishment of convertible notes 12 0 12 0
Changes in certain assets and liabilities:        
Accounts and other receivables (23) (123) (819) (60)
Other assets 59 84 64 366
Accounts payable and accrued liabilities (948) 26 (25) (65)
Air traffic liability (442) 216 1,103 1,584
Other liabilities (88) (106) (275) (312)
Cash collateral received from (provided to) derivative counterparties 42 (5) 128 2
Other, net (20) (19) 12 (95)
Net cash provided by (used in) operating activities (575) (1,050) 2,075 (531)
CASH FLOWS FROM INVESTING ACTIVITIES:        
Capital expenditures (135) (89) (325) (425)
Supplier proceeds 0 0 0 428
Assets constructed for others (3) 0 (3) 0
Proceeds from sale-leaseback transactions 0 0 0 815
Purchases of short-term investments (1,525) (1,536) (4,500) (3,881)
Proceeds from sales of short-term and other investments 1,251 1,191 3,747 2,956
Net cash used in investing activities (412) (434) (1,081) (107)
CASH FLOWS FROM FINANCING ACTIVITIES:        
Issuance of common stock 0 0 0 2,294
Proceeds from issuance of long-term debt 0 1,125 0 5,622
Proceeds from term loan credit facility 0 0 0 3,683
Proceeds from revolving credit facility 0 0 0 1,000
Proceeds from convertible notes 0 0 0 2,300
Proceeds from Payroll Support Program loan and warrants 0 130 1,136 1,016
Proceeds from Employee stock plans 13 13 39 36
Repurchase of common stock 0 0 0 (451)
Payments of long-term debt and finance lease obligations (67) (59) (177) (295)
Payments of term loan credit facility 0 0 0 (3,683)
Payments of revolving credit facility 0 0 0 (1,000)
Payments of cash dividends 0 0 0 (188)
Payments of terminated interest rate derivative instruments 0 (31) 0 (31)
Payments for repurchases and conversions of convertible debt (121) 0 (121) 0
Capitalized financing items 0 44 0 (133)
Other, net 18 20 46 29
Net cash provided by (used in) financing activities (157) 1,242 923 10,199
NET CHANGE IN CASH AND CASH EQUIVALENTS (1,144) (242) 1,917 9,561
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 14,124 12,351 11,063 2,548
CASH AND CASH EQUIVALENTS AT END OF PERIOD 12,980 12,109 12,980 12,109
CASH PAYMENTS FOR:        
Interest, net of amount capitalized 22 7 188 61
Income taxes 114 7 291 17
SUPPLEMENTAL DISCLOSURE OF NONCASH TRANSACTIONS:        
Right-of-use assets acquired under operating leases 53 6 283 692
Flight equipment acquired against supplier credit memo 0 0 512 0
Assets constructed for others 0 35 309 110
Remeasurement of right-of-use asset and lease liability $ 343 $ 0 $ 343 $ 0