XML 51 R34.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases (Tables)
12 Months Ended
Dec. 31, 2019
Leases - Tables [Abstract]  
Lease-Related Assets and Liabilities
Lease-related assets and liabilities recorded on the Consolidated Balance Sheet were as follows:
 
 
 
(in millions)
Balance Sheet location
December 31, 2019
Assets
 
 
Operating
Operating lease right-of-use assets (net)
$
1,349

Finance
Property and equipment (net of allowance for depreciation and amortization of $455)
779

Total lease assets
 
$
2,128

 
 
 
Liabilities
 
 
Current
 
 
Operating
Current operating lease liabilities
$
353

Finance
Current maturities of long-term debt
85

Noncurrent
 
 
Operating
Noncurrent operating lease liabilities
978

Finance
Long-term debt less current maturities
542

Total lease liabilities
 
$
1,958



Components of Lease Cost
The components of lease costs, included in the Consolidated Statement of Comprehensive Income, were as follows:
(in millions)
Statement of Comprehensive Income location
Year ended December 31, 2019
Operating lease cost - aircraft (a)
Other operating expenses
$
182

Operating lease cost - other
Landing fees and airport rentals, and Other operating expenses

89

Short-term lease cost
Other operating expenses
4

Variable lease cost
Landing fees and airport rentals, and Other operating expenses

1,377

Finance lease cost:
 
 
Amortization of lease liabilities
Depreciation and amortization

116

Interest on lease liabilities
Interest expense
26

Total net finance lease cost
 
$
142

(a) Net of sublease income of $97 million for the year ended December 31, 2019.

Schedule of Cash Flow, Supplemental Disclosures
Supplemental cash flow information related to leases, included in the Consolidated Statement of Cash Flows, was as follows:
(in millions)
Year ended December 31, 2019
Cash paid for amounts included in the measurement of lease liabilities:
 
Operating cash flows for operating leases
$
379

Operating cash flows for finance leases
26

Financing cash flows for finance leases
85

Right-of-use assets obtained in exchange for lease obligations:
 
Operating leases
230

Finance leases
1


Finance Lease Maturity
As of December 31, 2019, maturities of lease liabilities were as follows:
(in millions)
Operating leases
 
Finance leases
2020
$
392

 
$
107

2021
257

 
102

2022
141

 
98

2023
113

 
94

2024
92

 
90

Thereafter
661

 
230

Total lease payments
$
1,656

 
$
721

Less imputed interest
(325
)
 
(94
)
Total lease obligations
1,331

 
627

Less current obligations
(353
)
 
(85
)
Long-term lease obligations
$
978

 
$
542



Lessee Operating and Finance Leases Weighted Average Assumptions
The table below presents additional information related to the Company's leases as of December 31, 2019:
Weighted average remaining lease term
 
Operating leases
9 years

Finance leases
8 years

 
 
Weighted average discount rate
 
Operating leases (a)
3.7
%
Finance leases
3.8
%
(a) Upon adoption of the New Lease Standard, the incremental borrowing rate used for existing leases was established as of January 1, 2019.
Operating Lease Maturity
As of December 31, 2019, maturities of lease liabilities were as follows:
(in millions)
Operating leases
 
Finance leases
2020
$
392

 
$
107

2021
257

 
102

2022
141

 
98

2023
113

 
94

2024
92

 
90

Thereafter
661

 
230

Total lease payments
$
1,656

 
$
721

Less imputed interest
(325
)
 
(94
)
Total lease obligations
1,331

 
627

Less current obligations
(353
)
 
(85
)
Long-term lease obligations
$
978

 
$
542



Future Minimum Lease Payments Under Capital Leases And Noncancelable Operating Leases Future minimum lease payments under capital leases and noncancelable operating leases and rentals to be received under subleases with initial or remaining terms in excess of one year at December 31, 2018, were:
 
(in millions)
 
Capital
leases
 
Operating
leases
 
Subleases
 
Operating
leases, net
2019
 
$
111

 
$
348

 
$
(92
)
 
$
256

2020
 
109

 
357

 
(78
)
 
279

2021
 
105

 
244

 
(41
)
 
203

2022
 
100

 
172

 
(17
)
 
155

2023
 
97

 
146

 
(7
)
 
139

Thereafter
 
335

 
474

 
(1
)
 
473

Total minimum lease payments
 
$
857

 
$
1,741

 
$
(236
)
 
$
1,505

Less amount representing interest
 
126

 
 
 
 
 
 
Present value of minimum lease payments (a)
 
731

 
 
 
 
 
 
Less current portion
 
85

 
 
 
 
 
 
Long-term portion
 
$
646

 
 
 
 
 
 

(a) Excludes lease incentive obligation of $114 million.