XML 20 R8.htm IDEA: XBRL DOCUMENT v3.7.0.1
COMPREHENSIVE INCOME
6 Months Ended
Jun. 30, 2017
Equity [Abstract]  
COMPREHENSIVE INCOME
COMPREHENSIVE INCOME

Comprehensive income includes changes in the fair value of certain financial derivative instruments that qualify for hedge accounting, unrealized gains and losses on certain investments, and actuarial gains/losses arising from the Company’s postretirement benefit obligation. The differences between Net income and Comprehensive income for the three and six months ended June 30, 2017 and 2016 were as follows:

 
Three months ended June 30,
(in millions)
2017
 
2016
NET INCOME
$
746

 
$
820

Unrealized gain on fuel derivative instruments, net of
  deferred taxes of $27 and $155
46

 
265

Unrealized gain on interest rate derivative instruments, net of
  deferred taxes of $1 and $1
1

 
1

Other, net of deferred taxes of $- and $-
2

 

Total other comprehensive income
$
49

 
$
266

COMPREHENSIVE INCOME
$
795

 
$
1,086


 
Six months ended June 30,
(in millions)
2017
 
2016
NET INCOME
$
1,097

 
$
1,333

Unrealized gain on fuel derivative instruments, net of
  deferred taxes of $32 and $249
55

 
424

Unrealized gain (loss) on interest rate derivative instruments, net of
  deferred taxes of $2 and ($1)
3

 
(1
)
Other, net of deferred taxes of $- and $-
2

 

Total other comprehensive income
$
60

 
$
423

COMPREHENSIVE INCOME
$
1,157

 
$
1,756


A rollforward of the amounts included in AOCI is shown below for the three and six months ended June 30, 2017:
(in millions)
Fuel derivatives
 
Interest rate derivatives
 
Defined benefit plan items
 
Other
 
Deferred tax
 
Accumulated other
comprehensive income (loss)
Balance at March 31, 2017
$
(485
)
 
$
(15
)
 
$
(14
)
 
$
20

 
$
182

 
$
(312
)
Changes in fair value
(85
)
 
(1
)
 

 
2

 
31

 
(53
)
Reclassification to earnings
158

 
3

 

 

 
(59
)
 
102

Balance at June 30, 2017
$
(412
)
 
$
(13
)
 
$
(14
)
 
$
22

 
$
154

 
$
(263
)

(in millions)
Fuel derivatives
 
Interest rate derivatives
 
Defined benefit plan items
 
Other
 
Deferred tax
 
Accumulated other
comprehensive income (loss)
Balance at December 31, 2016
$
(499
)
 
$
(18
)
 
$
(14
)
 
$
20

 
$
188

 
$
(323
)
Changes in fair value
(210
)
 
(1
)
 

 
2

 
77

 
(132
)
Reclassification to earnings
297

 
6

 

 

 
(111
)
 
192

Balance at June 30, 2017
$
(412
)
 
$
(13
)
 
$
(14
)
 
$
22

 
$
154

 
$
(263
)

The following tables illustrate the significant amounts reclassified out of each component of AOCI for the three and six months ended June 30, 2017:

Three months ended June 30, 2017
(in millions)
 
Amounts reclassified from AOCI
 
Affected line item in the unaudited Condensed Consolidated Statement of
Comprehensive Income
AOCI components
 
 
Unrealized loss on fuel derivative instruments
 
$
158

 
Fuel and oil expense
 
 
58

 
Less: Tax expense
 
 
$
100

 
Net of tax
Unrealized loss on interest rate derivative instruments
 
$
3

 
Interest expense
 
 
1

 
Less: Tax expense
 
 
$
2

 
Net of tax
 
 
 
 
 
Total reclassifications for the period
 
$
102

 
Net of tax

Six months ended June 30, 2017
(in millions)
 
Amounts reclassified from AOCI
 
Affected line item in the unaudited Condensed Consolidated Statement of
Comprehensive Income
AOCI components
 
 
Unrealized loss on fuel derivative instruments
 
$
297

 
Fuel and oil expense
 
 
109

 
Less: Tax Expense
 
 
$
188

 
Net of tax
Unrealized loss on interest rate derivative instruments
 
$
6

 
Interest expense
 
 
2

 
Less: Tax Expense
 
 
$
4

 
Net of tax
 
 
 
 
 
Total reclassifications for the period
 
$
192

 
Net of tax