XML 37 R27.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value of Assets and Liabilities (Tables)
3 Months Ended
Mar. 31, 2022
Fair Value Disclosures [Abstract]  
Carrying Value and Estimated Fair Value of Financial Instruments The following tables present the carrying values of those financial instruments and the estimated corresponding fair values at March 31, 2022 and December 31, 2021 (in thousands):

 

 

 

 

 

 

 

Estimated Fair Value Measurements at March 31, 2022

 

 

 

Carrying Value as

of March 31,

2022

 

 

Total Fair

Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

598,508

 

 

$

598,508

 

 

$

598,508

 

 

$

 

 

$

 

Restricted cash and investments

 

 

50,084

 

 

 

50,084

 

 

 

50,084

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings under senior credit facility

 

$

1,546,466

 

 

$

1,437,949

 

 

$

 

 

$

1,437,949

 

 

$

 

5.125% Senior Notes due 2023

 

 

259,275

 

 

 

244,807

 

 

 

 

 

 

244,807

 

 

 

 

5.875% Senior Notes due 2024

 

 

225,293

 

 

 

192,589

 

 

 

 

 

 

192,589

 

 

 

 

6.00% Senior Notes due 2026

 

 

350,000

 

 

 

272,556

 

 

 

 

 

 

272,556

 

 

 

 

6.50% Exchangeable Senior Notes due 2026

 

 

230,000

 

 

 

235,273

 

 

 

 

 

 

235,273

 

 

 

 

Non-recourse debt

 

 

317,464

 

 

 

317,464

 

 

 

 

 

 

317,464

 

 

 

 

 

 

 

 

 

 

 

Estimated Fair Value Measurements at December 31, 2021

 

 

 

Carrying Value as

of December 31,

2021

 

 

Total Fair

Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

506,491

 

 

$

506,491

 

 

$

506,491

 

 

$

 

 

$

 

Restricted cash and investments

 

 

41,831

 

 

 

41,831

 

 

 

41,831

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings under senior credit facility

 

$

1,546,895

 

 

$

1,448,280

 

 

$

 

 

$

1,448,280

 

 

$

 

5.125% Senior Notes due 2023

 

 

259,275

 

 

 

248,479

 

 

 

 

 

 

248,479

 

 

 

 

5.875% Senior Notes due 2024

 

 

225,293

 

 

 

199,522

 

 

 

 

 

 

199,522

 

 

 

 

6.00% Senior Notes due 2026

 

 

350,000

 

 

 

283,691

 

 

 

 

 

 

283,691

 

 

 

 

6.50% Exchangeable Senior Notes due 2026

 

 

230,000

 

 

 

248,211

 

 

 

 

 

 

 

248,211

 

 

 

 

 

Non-recourse debt

 

 

310,108

 

 

 

310,108

 

 

 

 

 

 

310,108