XML 40 R30.htm IDEA: XBRL DOCUMENT v3.25.1
Shareholders' Equity (Tables)
3 Months Ended
Mar. 31, 2025
Equity [Abstract]  
Changes in Shareholders' Equity that are Attributable to the Company's Shareholders and to Noncontrolling Interests

The following tables present the changes in shareholders’ equity that are attributable to the Company’s shareholders and to noncontrolling interests for the three months ended March 31, 2025 and 2024 (in thousands):

 

 

 

Common shares

 

 

Additional
Paid-In

 

 

 

 

 

Accumulated
Other
Comprehensive

 

 

Treasury shares

 

 

Noncontrolling

 

 

Total
Shareholders'

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Retained Earnings

 

 

Loss

 

 

Shares

 

 

Amount

 

 

Interests

 

 

Equity

 

For the Three Months Ended
   March 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, January 1, 2025

 

 

140,181

 

 

$

1,402

 

 

$

1,315,256

 

 

$

39,880

 

 

$

(21,602

)

 

 

 

 

$

 

 

$

(1,522

)

 

$

1,333,414

 

Proceeds from exercise
   of stock options

 

 

209

 

 

 

2

 

 

 

3,305

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,307

 

Stock-based compensation
   expense

 

 

 

 

 

 

 

 

6,488

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,488

 

Restricted stock granted

 

 

1,827

 

 

 

18

 

 

 

(18

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restricted stock canceled

 

 

(107

)

 

 

(1

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1

)

Shares withheld for net
   settlements of share-
   based awards [1]

 

 

(906

)

 

 

(9

)

 

 

(22,168

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(22,177

)

Issuance of common
   stock - ESPP

 

 

1

 

 

 

 

 

 

39

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

39

 

Net income

 

 

 

 

 

 

 

 

 

 

 

19,558

 

 

 

 

 

 

 

 

 

 

 

 

(16

)

 

 

19,542

 

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

948

 

 

 

 

 

 

 

 

 

(12

)

 

 

936

 

Balance, March 31, 2025

 

 

141,205

 

 

$

1,412

 

 

$

1,302,902

 

 

$

59,438

 

 

$

(20,654

)

 

 

 

 

$

 

 

$

(1,550

)

 

$

1,341,548

 

 

 

 

 

Common shares

 

 

Additional
Paid-In

 

 

 

 

 

Accumulated
Other
Comprehensive

 

 

Treasury shares

 

 

Noncontrolling

 

 

Total
Shareholders'

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Retained Earnings

 

 

Loss

 

 

Shares

 

 

Amount

 

 

Interests

 

 

Equity

 

For the Three Months Ended
   March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, January 1, 2024

 

 

126,087

 

 

$

1,303

 

 

$

1,299,193

 

 

$

103,089

 

 

$

(16,642

)

 

 

4,210

 

 

$

(95,175

)

 

$

(1,454

)

 

$

1,290,314

 

Proceeds from exercise of
   stock options

 

 

73

 

 

 

1

 

 

 

528

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

529

 

Stock-based compensation
   expense

 

 

 

 

 

 

 

 

5,656

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,656

 

Restricted stock granted

 

 

929

 

 

 

9

 

 

 

(9

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

Restricted stock canceled

 

 

(20

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

Shares withheld for net
   settlements of share-
   based awards [1]

 

 

(615

)

 

 

(6

)

 

 

(7,406

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7,412

)

Issuance of common
   stock - ESPP

 

 

3

 

 

 

 

 

 

36

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

36

 

Net income

 

 

 

 

 

 

 

 

 

 

 

22,668

 

 

 

 

 

 

 

 

 

 

 

 

(9

)

 

 

22,659

 

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,173

)

 

 

 

 

 

 

 

 

12

 

 

 

(3,161

)

Balance, March 31, 2024

 

 

126,457

 

 

$

1,307

 

 

$

1,297,998

 

 

$

125,757

 

 

$

(19,815

)

 

 

4,210

 

 

$

(95,175

)

 

$

(1,451

)

 

$

1,308,621

 

 

 

 

 

 

[1] The Company withheld shares through net settlements to satisfy statutory tax withholding requirements upon the vesting of shares

of restricted stock held by employees.

Schedule of Accumulated Other Comprehensive Loss

The components of accumulated other comprehensive loss attributable to GEO within shareholders' equity are as follows:

 

 

 

Three Months Ended March 31, 2025

 

 

 

(In thousands)

 

 

 

Foreign currency
translation
adjustments,
net of tax (1)

 

 

Change
in fair
value of
derivatives,
net of tax

 

 

Change in marketable securities, net of tax

 

 

Pension
adjustments,
net of tax

 

 

Total

 

Balance, January 1, 2025

 

$

(26,939

)

 

$

3,833

 

 

$

(15

)

 

$

1,519

 

 

$

(21,602

)

Current-period other comprehensive income (loss)

 

 

1,442

 

 

 

(684

)

 

 

239

 

 

 

(49

)

 

 

948

 

Balance, March 31, 2025

 

$

(25,497

)

 

$

3,149

 

 

$

224

 

 

$

1,470

 

 

$

(20,654

)

 

 

 

 

Three Months Ended March 31, 2024

 

 

 

(In thousands)

 

 

 

Foreign currency
translation
adjustments,
net of tax (1)

 

 

Change
in fair
value of
derivatives,
net of tax

 

 

Pension
adjustments,
net of tax

 

 

Total

 

Balance, January 1, 2024

 

$

(19,755

)

 

$

3,041

 

 

$

72

 

 

$

(16,642

)

Current-period other comprehensive income (loss)

 

 

(3,884

)

 

 

699

 

 

 

12

 

 

 

(3,173

)

Balance, March 31, 2024

 

$

(23,639

)

 

$

3,740

 

 

$

84

 

 

$

(19,815

)

 

(1)
The foreign currency translation related to noncontrolling interests was not significant at March 31, 2025 or 2024.