XML 93 R79.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt (Senior Notes Offering) (Details) - USD ($)
$ in Millions
12 Months Ended
Apr. 15, 2027
Apr. 15, 2026
Apr. 18, 2024
Dec. 31, 2024
Dec. 31, 2023
Secured Notes          
Line of Credit Facility [Line Items]          
Debt instrument, maturity date       Apr. 15, 2029  
Percentage of principal amount redeemed       10.00%  
Percentage of redemption price       103.00%  
Percentage of cash payment in aggregate principal amount       1.01  
Unsecured Notes          
Line of Credit Facility [Line Items]          
Debt instrument, maturity date       Apr. 15, 2031  
Percentage of cash payment in aggregate principal amount       1.01  
Minimum | Secured Notes          
Line of Credit Facility [Line Items]          
Debt securities, aggregate principal amount       $ 100.0  
Minimum | Unsecured Notes          
Line of Credit Facility [Line Items]          
Debt securities, aggregate principal amount       $ 100.0  
Senior Notes          
Line of Credit Facility [Line Items]          
Debt instrument, face amount     $ 1,275.0    
Scenario forecast | Secured Notes          
Line of Credit Facility [Line Items]          
Percentage of principal amount redeemed   35.00%      
Percentage of redemption price   108.625%      
Scenario forecast | Unsecured Notes          
Line of Credit Facility [Line Items]          
Percentage of principal amount redeemed 35.00%        
Percentage of redemption price 110.25%        
After occurrence of redemption | Scenario forecast | Secured Notes          
Line of Credit Facility [Line Items]          
Percentage of principal amount redeemed   65.00%      
After occurrence of redemption | Scenario forecast | Unsecured Notes          
Line of Credit Facility [Line Items]          
Percentage of principal amount redeemed 65.00%        
Redeemed before April 15, 2026 | Scenario forecast | Secured Notes          
Line of Credit Facility [Line Items]          
Percentage of principal amount redeemed   100.00%      
Redemption period   90 days      
Redeemed before April 15, 2026 | Scenario forecast | Unsecured Notes          
Line of Credit Facility [Line Items]          
Percentage of principal amount redeemed 100.00%        
Redemption period 90 days        
8.625% Senior Secured Notes Due 2029          
Line of Credit Facility [Line Items]          
Stated interest rate       8.625%  
8.625% Senior Secured Notes Due 2029 | Senior Notes          
Line of Credit Facility [Line Items]          
Debt instrument, face amount     $ 650.0    
Stated interest rate     8.625%    
Debt instrument maturity year     2029    
8.625% Secured Notes | Secured Notes          
Line of Credit Facility [Line Items]          
Stated interest rate       8.625%  
Debt instrument, payment terms       Interest on the Secured Notes is payable semi-annually on each April 15 and October 15, commencing October 15, 2024.  
Debt instrument, commencement date of first required payment       Oct. 15, 2024  
10.250% Unsecured Notes | Unsecured Notes          
Line of Credit Facility [Line Items]          
Stated interest rate       10.25%  
Debt instrument, payment terms       Interest on the Unsecured Notes is payable semi-annually on each April 15 and October 15, commencing October 15, 2024.  
Debt instrument, commencement date of first required payment       Oct. 15, 2024  
10.25% Senior Notes Due 2031 | Senior Notes          
Line of Credit Facility [Line Items]          
Debt instrument, face amount     $ 625.0    
Stated interest rate     10.25%    
Debt instrument maturity year     2031    
Credit Agreement          
Line of Credit Facility [Line Items]          
Debt instrument, face amount     $ 450.0    
Net procceds to refinance     1,500.0    
Credit Agreement | Letter of Credit          
Line of Credit Facility [Line Items]          
Debt instrument, face amount     $ 175.0    
9.500% Private Second Lien Notes due 2028 | Senior Notes          
Line of Credit Facility [Line Items]          
Stated interest rate     9.50% 9.50% 9.50%
Debt instrument maturity year     2028 2028 2028
10.500% Public Second Lien Notes due 2028 | Senior Notes          
Line of Credit Facility [Line Items]          
Stated interest rate     10.50% 10.50% 10.50%
Debt instrument maturity year     2028 2028 2028
6.00% Senior Notes due 2026          
Line of Credit Facility [Line Items]          
Stated interest rate         6.00%
6.00% Senior Notes due 2026 | Senior Notes          
Line of Credit Facility [Line Items]          
Stated interest rate     6.00% 6.00% 6.00%
Debt instrument maturity year     2026 2026 2026