XML 91 R77.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Line Of Credit Facility [Line Items]    
Long-term debt $ 1,745,014  
Finance Lease Obligations 556 $ 1,280
Other debt, net of unamortized debt issuance costs 38,048 39,208
Total debt 1,713,028 1,781,933
Current portion of finance lease obligations, long-term debt and non-recourse debt (1,612) (55,882)
Finance Lease Obligations, long-term portion (219) (549)
Long-Term Debt 1,711,197 1,725,502
Exchange Credit Agreement    
Line Of Credit Facility [Line Items]    
Long-term debt   903,569
Credit Agreement    
Line Of Credit Facility [Line Items]    
Term loan 320,823  
Unamortized debt issuance costs on term loan (2,889)  
Unamortized debt issuance costs (5,049)  
Revolver 110,000  
Long-term debt 422,885  
Tranche 1 loans | Exchange Credit Agreement    
Line Of Credit Facility [Line Items]    
Term loan   791,480
Unamortized premium   18,359
Unamortized debt issuance costs   (17,707)
Tranche 2 loans | Credit Agreement    
Line Of Credit Facility [Line Items]    
Term loan   115,232
Unamortized debt issuance costs on term loan   (1,136)
Unamortized debt issuance costs   (2,659)
Senior Notes | 8.625% Secured Notes due 2029    
Line Of Credit Facility [Line Items]    
Unamortized debt issuance costs (12,039)  
Long-term debt, gross 650,000  
Long-term debt 637,961  
Senior Notes | 10.250% Unsecured Notes due 2031    
Line Of Credit Facility [Line Items]    
Unamortized debt issuance costs (11,522)  
Long-term debt, gross 625,000  
Long-term debt 613,478  
Senior Notes | 10.500% Public Second Lien Notes due 2028    
Line Of Credit Facility [Line Items]    
Unamortized debt issuance costs on term loan   (13,386)
Unamortized debt issuance costs   (7,237)
Long-term debt, gross   286,521
Long-term debt   265,898
Senior Notes | 9.500% Private Second Lien Notes due 2028    
Line Of Credit Facility [Line Items]    
Unamortized debt issuance costs on term loan   (19,843)
Unamortized debt issuance costs   (6,236)
Long-term debt, gross   239,142
Long-term debt   213,063
Senior Notes | 6.50% Exchangeable Senior Notes    
Line Of Credit Facility [Line Items]    
Unamortized debt issuance costs   (4,595)
Long-term debt, gross 100 230,000
Long-term debt $ 100 225,405
Senior Notes | 6.00% Senior Notes    
Line Of Credit Facility [Line Items]    
Unamortized debt issuance costs   (557)
Long-term debt, gross   110,858
Long-term debt   110,301
Senior Notes | 5.875% Senior Notes    
Line Of Credit Facility [Line Items]    
Unamortized debt issuance costs   (44)
Long-term debt, gross   23,253
Long-term debt   $ 23,209