XML 59 R45.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Income (loss) Before Income Taxes and Equity Income

The United States and foreign components of income before income taxes and equity in earnings in affiliates are as follows:

 

 

 

2024

 

 

2023

 

 

2022

 

 

 

(In thousands)

 

Income before income taxes and equity in earnings in affiliates

 

 

 

 

 

 

 

 

 

United States

 

$

22,723

 

 

$

125,495

 

 

$

205,360

 

Foreign

 

 

15,871

 

 

 

12,553

 

 

 

24,460

 

Income before income taxes and equity in earnings in affiliates

 

$

38,594

 

 

$

138,048

 

 

$

229,820

 

Schedule of Provision for Income Taxes

The provision for income taxes consists of the following components:

 

 

 

2024

 

 

2023

 

 

2022

 

 

 

(In thousands)

 

Federal income taxes (benefit):

 

 

 

 

 

 

 

 

 

Current

 

$

(2,253

)

 

$

23,107

 

 

$

25,699

 

Deferred

 

 

3,913

 

 

 

1,256

 

 

 

17,328

 

 

 

1,660

 

 

 

24,363

 

 

 

43,027

 

State income taxes (benefit):

 

 

 

 

 

 

 

 

 

Current

 

 

3,952

 

 

 

6,139

 

 

 

10,422

 

Deferred

 

 

(1,406

)

 

 

766

 

 

 

3,960

 

 

 

2,546

 

 

 

6,905

 

 

 

14,382

 

Foreign income taxes (benefit):

 

 

 

 

 

 

 

 

 

Current

 

 

6,165

 

 

 

4,677

 

 

 

39,904

 

Deferred

 

 

(970

)

 

 

(546

)

 

 

(34,414

)

 

 

5,195

 

 

 

4,131

 

 

 

5,490

 

Total U.S. and foreign provision for income taxes

 

$

9,401

 

 

$

35,399

 

 

$

62,899

 

Reconciliation of the Statutory U.S. Federal Tax Rate (21%) and the Effective Income Tax Rate

A reconciliation of the statutory U.S. federal tax rate of 21% and the effective income tax rate is as follows:

 

 

 

2024

 

 

2023

 

 

2022

 

 

 

(In thousands)

 

Provisions using statutory federal income tax rate

 

$

8,105

 

 

$

28,990

 

 

$

48,262

 

State income taxes, net of federal tax benefit

 

 

2,291

 

 

 

8,221

 

 

 

12,738

 

Change in valuation allowance

 

 

(24

)

 

 

(3,292

)

 

 

(242

)

Federal tax credits

 

 

(1,507

)

 

 

(1,733

)

 

 

(1,742

)

Effect of tax rate differential in foreign jurisdictions

 

 

1,412

 

 

 

1,137

 

 

 

1,932

 

Tax impact of vested equity compensation

 

 

192

 

 

 

2,879

 

 

 

5,839

 

Asset divestiture

 

 

(921

)

 

 

(1,529

)

 

 

(5,596

)

Interest deduction on equity issued (convertible debt)

 

 

(3,503

)

 

 

 

 

 

 

Political contributions

 

 

1,090

 

 

 

629

 

 

 

713

 

Change in cash surrender value - COLI

 

 

(1,300

)

 

 

(1,158

)

 

 

1,188

 

Disallowed executive compensation - non-equity

 

 

1,174

 

 

 

1,444

 

 

 

711

 

Other, net

 

 

2,392

 

 

 

(189

)

 

 

(904

)

Total provision for income taxes

 

$

9,401

 

 

$

35,399

 

 

$

62,899

 

Schedule of Deferred Tax Assets and Liabilities The following table presents the breakdown between non-current net deferred tax assets as classified on the balance sheets as of December 31, 2024 and 2023:

 

 

 

2024

 

 

2023

 

 

 

(In thousands)

 

Deferred tax assets - non-current

 

$

9,522

 

 

$

8,551

 

Deferred tax liabilities - non-current

 

 

(78,198

)

 

 

(77,369

)

Total net deferred tax liabilities

 

$

(68,676

)

 

$

(68,818

)

 

 

The significant components of the Company's deferred tax assets and liabilities consisted of the following as of December 31, 2024 and 2023:

 

 

 

2024

 

 

2023

 

Deferred tax assets:

 

(In thousands)

 

Net operating losses

 

$

18,750

 

 

$

16,492

 

Accrued liabilities

 

 

12,907

 

 

 

20,408

 

Deferred compensation

 

 

17,974

 

 

 

16,812

 

Accrued compensation

 

 

8,595

 

 

 

9,485

 

Deferred revenue

 

 

1,071

 

 

 

1,446

 

Tax credits

 

 

2,264

 

 

 

3,376

 

Equity awards

 

 

3,797

 

 

 

3,537

 

Operating lease liability

 

 

24,809

 

 

 

26,627

 

Other, net

 

 

5,579

 

 

 

884

 

Valuation allowance

 

 

(19,331

)

 

 

(19,105

)

Total deferred tax assets

 

$

76,415

 

 

$

79,962

 

Deferred tax liabilities:

 

 

 

 

 

 

      Depreciation

 

$

(79,352

)

 

$

(81,949

)

Intangible assets

 

 

(41,838

)

 

 

(41,329

)

Other, net

 

 

(17

)

 

 

(16

)

Lease right-of-use assets

 

 

(23,884

)

 

 

(25,486

)

Total deferred tax liabilities

 

$

(145,091

)

 

$

(148,780

)

 

 

 

 

 

 

Total net deferred tax assets (liabilities)

 

$

(68,676

)

 

$

(68,818

)

Schedule of Unrecognized Tax Benefits

A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows:

 

 

 

2024

 

 

2023

 

 

2022

 

 

 

(In thousands)

 

Balance at Beginning of Period

 

$

1,538

 

 

$

1,520

 

 

$

1,105

 

Additions based on tax positions related to the current year

 

 

40,707

 

 

 

 

 

 

581

 

Additions for tax positions of prior years

 

 

459

 

 

 

75

 

 

 

57

 

Reductions as a result of a lapse of applicable statutes of limitations

 

 

(101

)

 

 

(57

)

 

 

(223

)

Balance at End of Period

 

$

42,603

 

 

$

1,538

 

 

$

1,520