XML 47 R33.htm IDEA: XBRL DOCUMENT v3.25.0.1
Summary of Business Organization, Operations and Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of Cash and Cash Equivalents

The following table provides a reconciliation of cash, cash equivalents and restricted cash and cash equivalents reported on the consolidated balance sheets that sum to the total of the same such amounts shown in the consolidated statements of cash flows:

 

 

 

December 31, 2024

 

 

December 31, 2023

 

 

December 31, 2022

 

Cash and Cash Equivalents

 

$

76,896

 

 

$

93,971

 

 

$

95,073

 

Restricted cash and cash equivalents - current

 

 

2,785

 

 

 

 

 

 

 

Restricted cash and investments - non-current

 

 

145,366

 

 

 

135,968

 

 

 

111,691

 

Less Restricted investments - non-current

 

 

(99,183

)

 

 

(70,072

)

 

 

(62,921

)

Total cash, cash equivalents and restricted cash and cash equivalents shown in the statement of cash flows

 

$

125,864

 

 

$

159,867

 

 

$

143,843

 

Summary of Idled Facilities and Their Carrying Values, Excluding Equipment and Other Assets

The following table summarizes the Company’s idled facilities as of December 31, 2024 and their respective carrying values, excluding equipment and other assets that can be easily transferred to other facilities.

 

 

 

 

 

 

 

 

 

Secure
Services

 

 

Reentry
Services

 

 

Total

 

 

 

 

 

Secure
Services

 

 

Reentry
Services

 

 

Net Carrying
Value

 

 

Net Carrying
Value

 

 

Net Carrying
Value

 

Facility

 

Year Idled

 

Design
Capacity (beds)

 

 

Design
Capacity (beds)

 

 

December 31, 2024

 

 

December 31, 2024

 

 

December 31, 2024

 

D. Ray James Correctional Facility

 

2021

 

 

1,900

 

 

 

-

 

 

 

48,079

 

 

 

-

 

 

 

48,079

 

Northlake Correctional Facility

 

2022

 

 

1,800

 

 

 

-

 

 

 

71,883

 

 

 

-

 

 

 

71,883

 

Rivers Correctional Facility

 

2021

 

 

1,450

 

 

 

-

 

 

 

34,608

 

 

 

-

 

 

 

34,608

 

Big Spring Correctional Facility

 

2021

 

 

1,732

 

 

 

-

 

 

 

27,471

 

 

 

-

 

 

 

27,471

 

Flightline Correctional Facility

 

2021

 

 

1,800

 

 

 

-

 

 

 

31,915

 

 

 

-

 

 

 

31,915

 

McFarland Female Community
   Reentry Facility

 

2020

 

 

-

 

 

 

300

 

 

 

-

 

 

 

9,848

 

 

 

9,848

 

Cheyenne Mountain Recovery Center [1]

 

2020

 

 

750

 

 

 

-

 

 

 

16,772

 

 

 

-

 

 

 

16,772

 

Hector Garza Center

 

2020

 

 

-

 

 

 

139

 

 

 

-

 

 

 

4,188

 

 

 

4,188

 

Delaney Hall [3]

 

2023

 

 

1,054

 

 

 

-

 

 

 

29,890

 

 

 

-

 

 

 

29,890

 

Philadelphia Residential [2]

 

2024

 

 

-

 

 

 

400

 

 

 

-

 

 

 

6,716

 

 

 

6,716

 

Coleman Hall [2]

 

2017

 

 

-

 

 

 

350

 

 

 

-

 

 

 

6,080

 

 

 

6,080

 

Total

 

 

 

 

10,486

 

 

 

1,189

 

 

$

260,618

 

 

$

26,832

 

 

$

287,450

 

[1] This facility is under a contract that is yet to be activated.

[2] The Company had entered into a purchase and sale agreement in the second quarter of 2024 for these facilities that was less than the net carrying values. As such, the Company recorded a total impairment loss for both facilities of approximately $2.3 million during the second quarter of 2024 which is included in (loss) gain on asset divestitures/impairment in the accompanying consolidated statements of operations. The purchase and sale agreement was later terminated. There was no indication of impairment related to the Company's idle facilities during the years ended December 31, 2023 or 2022.

[3] On February 27, 2025, the Company announced that it has been awarded a 15-year ICE contract for this facility.

Summary of Future Minimum Rentals to be Received on Leases future minimum rentals to be received on these leases are as follows:

 

 

Annual Rental

 

Year

 

(in thousands)

 

2025

 

$

13,686

 

2026

 

 

13,361

 

2027

 

 

13,375

 

2028

 

 

11,911

 

2029

 

 

4,259

 

 Thereafter

 

 

53,903

 

 Total

 

$

110,495

 

Disaggregation of Revenue

The following table disaggregates GEO's revenue by major source and also provides a reconciliation with revenue information disclosed for reportable segments in Note 14 - Business Segments and Geographic Information:

 

 

 

Year Ended December 31, 2024 (in thousands)

 

 

 

U.S. Secure
Services

 

 

Electronic Monitoring and Supervision Services

 

 

Reentry Services

 

 

International

 

 

Total

 

Owned and Leased: Secure Services

 

$

1,207,979

 

 

$

 

 

$

 

 

$

 

 

$

1,207,979

 

Owned and Leased: Community-based

 

 

 

 

 

 

 

 

163,911

 

 

 

 

 

 

163,911

 

Managed Only

 

 

396,407

 

 

 

 

 

 

6,421

 

 

 

208,924

 

 

 

611,752

 

Electronic Monitoring Services and Other Reentry

 

 

 

 

 

332,826

 

 

 

107,234

 

 

 

 

 

 

440,060

 

Total Revenues

 

$

1,604,386

 

 

$

332,826

 

 

$

277,566

 

 

$

208,924

 

 

$

2,423,702

 

 

 

 

Year Ended December 31, 2023 (in thousands)

 

 

 

U.S. Secure
Services

 

 

Electronic Monitoring and Supervision Services

 

 

Reentry Services

 

 

International

 

 

Total

 

Owned and Leased - Secure Services

 

$

1,140,548

 

 

$

 

 

$

 

 

$

 

 

$

1,140,548

 

Owned and Leased - Community-based

 

 

 

 

 

 

 

 

166,987

 

 

 

 

 

 

166,987

 

Managed Only

 

 

377,744

 

 

 

 

 

 

5,093

 

 

 

193,894

 

 

 

576,731

 

Electronic Monitoring Services and Other Reentry

 

 

 

 

 

425,879

 

 

 

103,022

 

 

 

 

 

 

528,901

 

Total Revenues

 

$

1,518,292

 

 

$

425,879

 

 

$

275,102

 

 

$

193,894

 

 

$

2,413,167

 

 

 

 

Year Ended December 31, 2022 (in thousands)

 

 

 

U.S Secure
 Services

 

 

Electronic Monitoring and Supervision Services

 

 

Reentry Services

 

 

International

 

 

Total

 

Owned and Leased - Secure Services

 

$

1,109,923

 

 

$

 

 

$

 

 

$

 

 

$

1,109,923

 

Owned and Leased - Community-based

 

 

 

 

 

 

 

 

155,932

 

 

 

 

 

 

155,932

 

Managed Only

 

 

327,908

 

 

 

 

 

 

6,913

 

 

 

187,200

 

 

 

522,021

 

Electronic Monitoring Services and Other Reentry

 

 

 

 

 

496,268

 

 

 

92,583

 

 

 

 

 

 

588,851

 

Total Revenues

 

$

1,437,831

 

 

$

496,268

 

 

$

255,428

 

 

$

187,200

 

 

$

2,376,727

 

Components of Accumulated Other Comprehensive Income

The components of accumulated other comprehensive loss attributable to GEO included in the consolidated statement of shareholders' equity are as follows (in thousands):

 

 

 

Foreign
currency
translation
adjustments
attributable
to The GEO
Group, Inc.

 

 

Unrealized
gain on
derivatives,
net of tax

 

 

Change Marketable Securities, net of tax

 

 

Pension
adjustments,
net of tax

 

 

Total

 

Balance, January 1, 2024

 

$

(19,755

)

 

$

3,041

 

 

$

 

 

$

72

 

 

$

(16,642

)

Current-period other comprehensive income (loss)

 

 

(7,184

)

 

 

792

 

 

 

(15

)

 

 

1,447

 

 

 

(4,960

)

Balance, December 31, 2024

 

$

(26,939

)

 

$

3,833

 

 

$

(15

)

 

$

1,519

 

 

$

(21,602

)

 

 

 

Foreign
currency
translation
adjustments
attributable
 to The GEO
Group, Inc.

 

 

Unrealized
loss on
derivatives,
net of tax

 

 

Change Marketable Securities, net of tax

 

 

Pension
adjustments,
net of tax

 

 

Total

 

Balance, January 1, 2023

 

$

(20,015

)

 

$

3,645

 

 

$

(953

)

 

$

404

 

 

$

(16,919

)

Current-period other comprehensive income (loss)

 

 

260

 

 

 

(604

)

 

 

953

 

 

 

(332

)

 

 

277

 

Balance, December 31, 2023

 

$

(19,755

)

 

$

3,041

 

 

$

 

 

$

72

 

 

$

(16,642

)

Fair value of stock-based awards

The fair value of stock-based option awards was estimated using the Black-Scholes option-pricing model with the following weighted average assumptions for options awarded during years 2024, 2023 and 2022:

 

 

 

2024

 

 

2023

 

 

2022

 

Risk free interest rates

 

 

4.35

%

 

 

4.27

%

 

 

1.56

%

Expected term

 

4-5 years

 

 

4-5 years

 

 

4-5 years

 

Expected volatility

 

 

53

%

 

 

52

%

 

 

48

%

 

Fair value assumptions of restricted stock The fair value of restricted stock awards granted in 2024, 2023 and 2022 with market-based performance conditions was determined based on a Monte Carlo simulation, which calculates a range of possible outcomes and the probabilities that they will occur, using the following average key assumptions:

 

 

2024

 

 

2023

 

 

2022

 

Expected volatility

 

 

52.0

%

 

 

62.9

%

 

 

57.5

%

Beta

 

 

0.95

 

 

 

0.92

 

 

 

0.93

 

Risk free interest rate

 

 

4.30

%

 

 

4.60

%

 

 

1.45

%