XML 42 R35.htm IDEA: XBRL DOCUMENT v3.24.3
Business Segments and Geographic Information (Tables)
9 Months Ended
Sep. 30, 2024
Segment Reporting [Abstract]  
Schedule of Operating and Reporting Segments

The Company's segment revenues from external customers and a measure of segment profit are as follows (in thousands):

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30, 2024

 

 

September 30, 2023

 

 

September 30, 2024

 

 

September 30, 2023

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Secure Services

 

$

400,908

 

 

$

385,007

 

 

$

1,203,945

 

 

$

1,123,507

 

Electronic Monitoring and Supervision Services

 

 

80,067

 

 

 

94,489

 

 

 

251,596

 

 

 

335,158

 

Reentry Services

 

 

70,112

 

 

 

71,375

 

 

 

206,902

 

 

 

203,192

 

International Services

 

 

52,038

 

 

 

51,914

 

 

 

153,539

 

 

 

143,028

 

Total revenues

 

$

603,125

 

 

$

602,785

 

 

$

1,815,982

 

 

$

1,804,885

 

Operating income from segments:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Secure Services

 

$

79,363

 

 

$

64,187

 

 

$

238,373

 

 

$

195,589

 

Electronic Monitoring and Supervision Services

 

 

33,011

 

 

 

46,651

 

 

 

109,468

 

 

 

166,460

 

Reentry Services

 

 

13,748

 

 

 

16,826

 

 

 

38,645

 

 

 

37,198

 

International Services

 

 

3,330

 

 

 

3,281

 

 

 

7,941

 

 

 

8,564

 

Operating income from segments

 

$

129,452

 

 

$

130,945

 

 

$

394,427

 

 

$

407,811

 

General and Administrative Expenses

 

 

(47,081

)

 

 

(47,356

)

 

 

(152,349

)

 

 

(139,182

)

Total Operating Income

 

$

82,371

 

 

$

83,589

 

 

$

242,078

 

 

$

268,629

 

 

Schedule of Pre-Tax Income Reconciliation of Segments

Pre-Tax Income Reconciliation of Segments

The following is a reconciliation of the Company’s total operating income from its reportable segments to the Company’s income before income taxes and equity in earnings of affiliates (in thousands):

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30, 2024

 

 

September 30, 2023

 

 

September 30, 2024

 

 

September 30, 2023

 

Operating income from segments

 

$

129,452

 

 

$

130,945

 

 

$

394,427

 

 

$

407,811

 

Unallocated amounts:

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative expenses

 

 

(47,081

)

 

 

(47,356

)

 

 

(152,349

)

 

 

(139,182

)

Net interest expense

 

 

(42,330

)

 

 

(54,457

)

 

 

(139,803

)

 

 

(161,296

)

Loss on extinguishment of debt

 

 

(2,920

)

 

 

(91

)

 

 

(85,298

)

 

 

(1,845

)

Gain (loss) on disposition on asset divestitures/impairment

 

 

-

 

 

 

1,274

 

 

 

(2,907

)

 

 

3,449

 

Income before income taxes and equity in earnings of
   affiliates

 

$

37,121

 

 

$

30,315

 

 

$

14,070

 

 

$

108,937