XML 35 R28.htm IDEA: XBRL DOCUMENT v3.24.3
Fair Value of Assets and Liabilities (Tables)
9 Months Ended
Sep. 30, 2024
Fair Value Disclosures [Abstract]  
Carrying Value and Estimated Fair Value of Financial Instruments The following tables present the carrying values of those financial instruments and the estimated corresponding fair values at September 30, 2024 and December 31, 2023 (in thousands):

 

 

 

 

 

 

Estimated Fair Value Measurements at September 30, 2024

 

 

 

Carrying Value as
of September 30,
2024

 

 

Total Fair
Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

70,635

 

 

$

70,635

 

 

$

70,635

 

 

$

 

 

$

 

Restricted cash and investments

 

 

35,944

 

 

 

35,944

 

 

 

35,944

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings under credit agreement

 

$

413,750

 

 

$

420,526

 

 

$

 

 

$

420,526

 

 

$

 

8.625% Senior Secured Notes due 2029

 

 

650,000

 

 

 

676,358

 

 

 

 

 

 

676,358

 

 

 

 

10.250% Senior Notes due 2031

 

 

625,000

 

 

 

667,388

 

 

 

 

 

 

667,388

 

 

 

 

6.50% Exchangeable Senior Notes due 2026

 

 

300

 

 

 

477

 

 

 

 

 

 

477

 

 

 

 

 

 

 

 

 

 

Estimated Fair Value Measurements at December 31, 2023

 

 

 

Carrying Value as
of December 31,
2023

 

 

Total Fair
Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

93,971

 

 

$

93,971

 

 

$

93,971

 

 

$

 

 

$

 

Restricted cash and investments

 

 

65,896

 

 

 

65,896

 

 

 

65,896

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings under exchange credit facility

 

$

906,712

 

 

$

926,445

 

 

$

 

 

$

926,445

 

 

$

 

10.500% Public Second Lien Notes due 2028

 

 

286,521

 

 

 

293,049

 

 

 

 

 

 

293,049

 

 

 

 

9.500% Private Second Lien Notes due 2028

 

 

239,142

 

 

 

231,692

 

 

 

 

 

 

231,692

 

 

 

 

5.875% Senior Notes due 2024

 

 

23,253

 

 

 

22,946

 

 

 

 

 

 

22,946

 

 

 

 

6.00% Senior Notes due 2026

 

 

110,858

 

 

 

106,541

 

 

 

 

 

 

106,541

 

 

 

 

6.50% Exchangeable Senior Notes due 2026

 

 

230,000

 

 

 

319,920

 

 

 

 

 

 

319,920