XML 102 R86.htm IDEA: XBRL DOCUMENT v3.22.4
Debt - Debt Repayment Schedules Under Capital Lease Obligations, Long-Term Debt and Non-Recourse Debt (Details) - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Debt repayment schedules under capital lease obligations, long-term debt and non-recourse debt      
2023, finance lease $ 759    
2024, finance lease 759    
2025, finance lease 536    
2026, finance lease 29    
2027, finance lease 0    
Thereafter, finance lease 0    
Total minimum lease payments 2,083    
Interest imputed on finance leases (106)    
Current portion $ (697) $ (1,866)  
Finance Lease, Liability, Current, Statement of Financial Position [Extensible Enumeration] Current portion of finance lease liabilities, long-term debt and non-recourse debt Current portion of finance lease liabilities, long-term debt and non-recourse debt  
Finance Lease Obligations $ 1,280 $ 1,977 $ 1,280
2023 44,785    
2024 98,080    
2025 44,670    
2026 385,072    
2027 913,184    
Thereafter 560,215    
Long-term debt 2,046,006    
Original issue (discount) premium (15,558)    
Current portion (44,723)    
Non-current portion 1,985,619    
Line of Credit      
Debt repayment schedules under capital lease obligations, long-term debt and non-recourse debt      
2023 1,166    
2024 24,461    
2025 1,274    
2026 342,183    
2027 1,383    
Thereafter 560,215    
Long-term debt 930,682    
Original issue (discount) premium (37,981)    
Current portion (1,166)    
Non-current portion 891,535    
Revolver      
Debt repayment schedules under capital lease obligations, long-term debt and non-recourse debt      
2023 0    
2024 30,000    
2025 0    
2026 0    
2027 0    
Thereafter 0    
Long-term debt 30,000    
Original issue (discount) premium 0    
Current portion 0    
Non-current portion 30,000    
Term Loan      
Debt repayment schedules under capital lease obligations, long-term debt and non-recourse debt      
2023 42,860    
2024 42,860    
2025 42,860    
2026 42,860    
2027 911,801    
Thereafter 0    
Long-term debt 1,083,241    
Original issue (discount) premium 22,423    
Current portion (42,860)    
Non-current portion $ 1,062,804