XML 52 R36.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Value of Assets and Liabilities (Tables)
12 Months Ended
Dec. 31, 2022
Fair Value Disclosures [Abstract]  
Carrying Value and Estimated Fair Value of Financial Instruments

The Company’s Consolidated Balance Sheets reflect certain financial instruments at carrying value. The following table presents the carrying values of those instruments and the corresponding estimated fair values (in thousands):

 

 

 

Estimated Fair Value Measurements at December 31, 2022

 

 

 

Carrying Value
as of December
31, 2022

 

 

Total Fair
Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

95,073

 

 

$

95,073

 

 

$

95,073

 

 

$

 

 

$

 

Restricted cash and investments

 

 

48,770

 

 

 

48,770

 

 

 

48,770

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings under exchange credit facility

 

$

1,113,239

 

 

$

1,112,183

 

 

$

 

 

$

1,112,183

 

 

$

 

10.500% Public Second Lien Notes due 2028

 

 

286,521

 

 

 

291,610

 

 

 

 

 

 

291,610

 

 

 

 

9.500% Private Second Lien Notes due 2028

 

 

239,142

 

 

 

232,627

 

 

 

 

 

 

232,627

 

 

 

 

5.875% Senior Notes due 2024

 

 

23,253

 

 

 

22,997

 

 

 

 

 

 

22,997

 

 

 

 

6.00% Senior Notes due 2026

 

 

110,858

 

 

 

99,132

 

 

 

 

 

 

99,132

 

 

 

 

6.50% Exchangeable Senior Notes due 2026

 

 

230,000

 

 

 

327,872

 

 

 

 

 

 

327,872

 

 

 

 

 

 

 

Estimated Fair Value Measurements at December 31, 2021

 

 

 

Carrying Value
as of December
31, 2021

 

 

Total Fair
Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

506,491

 

 

$

506,491

 

 

$

506,491

 

 

$

 

 

$

 

Restricted cash and investments

 

 

41,831

 

 

 

41,831

 

 

 

41,831

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings under Senior Credit Facility

 

$

1,546,895

 

 

$

1,448,280

 

 

$

 

 

$

1,448,280

 

 

$

 

5.125% Senior Notes due 2023

 

 

259,275

 

 

 

248,479

 

 

 

 

 

 

248,479

 

 

 

 

5.875% Senior Notes due 2024

 

 

225,293

 

 

 

199,522

 

 

 

 

 

 

199,522

 

 

 

 

6.00% Senior Notes due 2026

 

 

350,000

 

 

 

283,691

 

 

 

 

 

 

283,691

 

 

 

 

6.50% Exchangeable Senior Notes due 2026

 

 

230,000

 

 

 

248,211

 

 

 

 

 

 

248,211

 

 

 

 

Non-recourse debt

 

 

310,108

 

 

 

310,108

 

 

 

 

 

 

310,108