XML 42 R32.htm IDEA: XBRL DOCUMENT v3.22.2
Debt (Tables)
6 Months Ended
Jun. 30, 2022
Debt Disclosure [Abstract]  
Summary of Debt

Debt outstanding as of June 30, 2022 and December 31, 2021 consisted of the following (in thousands):

 

 

 

June 30,
2022

 

 

December 31,
2021

 

Senior Credit Facility:

 

 

 

 

 

 

Term loan

 

$

758,000

 

 

$

762,000

 

Unamortized discount on term loan

 

 

(887

)

 

 

(1,152

)

Unamortized debt issuance costs on term loan

 

 

(2,103

)

 

 

(2,733

)

Revolver

 

 

735,000

 

 

 

784,895

 

Total Senior Credit Facility

 

 

1,490,010

 

 

 

1,543,010

 

6.50% Exchangeable Senior Notes:

 

 

 

 

 

 

Notes Due in 2026

 

 

230,000

 

 

 

230,000

 

Unamortized debt issuance costs

 

 

(7,391

)

 

 

(8,246

)

Total 6.50% Exchangeable Senior Notes Due in 2026

 

 

222,609

 

 

 

221,754

 

6.00% Senior Notes:

 

 

 

 

 

 

Notes Due in 2026

 

 

350,000

 

 

 

350,000

 

Unamortized debt issuance costs

 

 

(2,782

)

 

 

(3,099

)

Total 6.00% Senior Notes Due in 2026

 

 

347,218

 

 

 

346,901

 

5.875% Senior Notes:

 

 

 

 

 

 

Notes Due in 2024

 

 

225,293

 

 

 

225,293

 

Unamortized debt issuance costs

 

 

(1,177

)

 

 

(1,410

)

Total 5.875% Senior Notes Due in 2024

 

 

224,116

 

 

 

223,883

 

5.125% Senior Notes:

 

 

 

 

 

 

Notes Due in 2023

 

 

259,275

 

 

 

259,275

 

Unamortized debt issuance costs

 

 

(886

)

 

 

(1,221

)

Total 5.125% Senior Notes Due in 2023

 

 

258,389

 

 

 

258,054

 

Non-Recourse Debt

 

 

290,150

 

 

 

310,108

 

Unamortized debt issuance costs on non-recourse debt

 

 

(4,229

)

 

 

(4,556

)

Total Non-Recourse Debt

 

 

285,921

 

 

 

305,552

 

Finance Lease Liabilities

 

 

2,576

 

 

 

3,843

 

Other debt, net of unamortized debt issuance costs

 

 

40,860

 

 

 

41,363

 

Total debt

 

 

2,871,699

 

 

 

2,944,360

 

Current portion of finance lease liabilities, long-term debt and
   non-recourse debt

 

 

(17,639

)

 

 

(18,568

)

Finance Lease Liabilities, long-term portion

 

 

(1,632

)

 

 

(1,977

)

Non-Recourse Debt, long-term portion

 

 

(278,367

)

 

 

(297,856

)

Long-Term Debt

 

$

2,574,061

 

 

$

2,625,959