XML 37 R27.htm IDEA: XBRL DOCUMENT v3.22.2
Fair Value of Assets and Liabilities (Tables)
6 Months Ended
Jun. 30, 2022
Fair Value Disclosures [Abstract]  
Carrying Value and Estimated Fair Value of Financial Instruments The following tables present the carrying values of those financial instruments and the estimated corresponding fair values at June 30, 2022 and December 31, 2021 (in thousands):

 

 

 

 

 

 

Estimated Fair Value Measurements at June 30, 2022

 

 

 

Carrying Value as
of June 30,
2022

 

 

Total Fair
Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

587,861

 

 

$

587,861

 

 

$

587,861

 

 

$

 

 

$

 

Restricted cash and investments

 

 

48,933

 

 

 

48,933

 

 

 

48,933

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings under senior credit facility

 

$

1,493,000

 

 

$

1,388,720

 

 

$

 

 

$

1,388,720

 

 

$

 

5.125% Senior Notes due 2023

 

 

259,275

 

 

 

246,595

 

 

 

 

 

 

246,595

 

 

 

 

5.875% Senior Notes due 2024

 

 

225,293

 

 

 

202,766

 

 

 

 

 

 

202,766

 

 

 

 

6.00% Senior Notes due 2026

 

 

350,000

 

 

 

285,724

 

 

 

 

 

 

285,724

 

 

 

 

6.50% Exchangeable Senior Notes due 2026

 

 

230,000

 

 

 

222,609

 

 

 

 

 

 

222,609

 

 

 

 

Non-recourse debt

 

 

290,150

 

 

 

290,150

 

 

 

 

 

 

290,150

 

 

 

 

 

 

 

 

 

 

Estimated Fair Value Measurements at December 31, 2021

 

 

 

Carrying Value as
of December 31,
2021

 

 

Total Fair
Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

506,491

 

 

$

506,491

 

 

$

506,491

 

 

$

 

 

$

 

Restricted cash and investments

 

 

41,831

 

 

 

41,831

 

 

 

41,831

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings under senior credit facility

 

$

1,546,895

 

 

$

1,448,280

 

 

$

 

 

$

1,448,280

 

 

$

 

5.125% Senior Notes due 2023

 

 

259,275

 

 

 

248,479

 

 

 

 

 

 

248,479

 

 

 

 

5.875% Senior Notes due 2024

 

 

225,293

 

 

 

199,522

 

 

 

 

 

 

199,522

 

 

 

 

6.00% Senior Notes due 2026

 

 

350,000

 

 

 

283,691

 

 

 

 

 

 

283,691

 

 

 

 

6.50% Exchangeable Senior Notes due 2026

 

 

230,000

 

 

 

248,211

 

 

 

 

 

 

248,211

 

 

 

 

Non-recourse debt

 

 

310,108

 

 

 

310,108

 

 

 

 

 

 

310,108