XML 57 R46.htm IDEA: XBRL DOCUMENT v3.25.1
Securities Transactions (Details Narrative) - USD ($)
3 Months Ended 12 Months Ended
Jan. 13, 2025
Dec. 04, 2024
Dec. 03, 2024
Nov. 01, 2024
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Feb. 18, 2025
Stock repurchased, value              
Fair value adjustment of warrants         6,468,000    
Series A Warrants [Member]                
Warrant exercise price $ 8.38              
Series A Warrant [Member]                
Fair value adjustment of warrants         $ 2,401,000      
Common Stock [Member]                
Stock repurchased         10,990      
Stock repurchased, value              
Issuance of shares 1,910,975              
Warrant [Member]                
Fair value adjustment of warrants         6,468,000      
December 2024 Private Placement [Member] | Common Stock [Member]                
Issuance of shares 1,910,975              
Stock Repurchase Agreement [Member] | Regalia Ventures [Member]                
Stock repurchased       5,495        
Stock repurchased, value             $ 472,000  
Promissory note               $ 472,000
Interest expense         1,000      
Stock Repurchase Agreement [Member] | Stingray Group [Member]                
Stock repurchased     5,495          
Stock repurchased, value             $ 286,000  
Promissory note               $ 286,000
Interest expense         $ 3,000      
Securities Purchase Agreement [Member] | December 2024 Private Placement [Member]                
Gross proceeds   $ 9,000,000            
Securities Purchase Agreement [Member] | December 2024 Private Placement [Member] | Series A Warrants [Member]                
Series B warrant purchased   279,412            
Securities Purchase Agreement [Member] | December 2024 Private Placement [Member] | Series B Warrants [Member]                
Series B warrant purchased   279,412            
Securities Purchase Agreement [Member] | December 2024 Private Placement [Member] | Series A and B Warrant [Member]                
Warrant exercise price   $ 6.844            
Securities Purchase Agreement [Member] | December 2024 Private Placement [Member] | Series A Warrant [Member]                
Warrant exercise price $ 8.38              
Securities Purchase Agreement [Member] | December 2024 Private Placement [Member] | Common Stock [Member]                
Issuance of shares   21,000            
Common stock prefunded warrants   258,412