XML 15 R4.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Income Statement [Abstract]    
Net Sales $ 1,993,000 $ 2,426,000
Cost of Goods Sold 1,493,000 1,924,000
Gross Profit 500,000 502,000
Operating Expenses    
Selling expenses 764,000 630,000
General and administrative expenses 2,546,000 2,159,000
Total Operating Expenses 3,310,000 2,789,000
Loss from Operations (2,810,000) (2,287,000)
Other Expenses    
Change in fair value of warrant liability (6,468,000)
Interest expense (16,000) (28,000)
Total Other Expenses (6,484,000) (28,000)
Loss Before Income Tax Benefit (9,294,000) (2,315,000)
Income Tax Provision (52,000)
Net Loss (9,294,000) (2,367,000)
Net loss attributable to non-controlling interest 103,000
Net Loss Available to Common Stockholders $ (9,191,000) $ (2,367,000)
Loss per Common Share Basic $ (4.66) $ (73.76)
Loss per Common Share Diluted $ (4.66) $ (73.76)
Weighted Average Common and Common Equivalent Shares: Basic 1,972,869 32,090
Weighted Average Common and Common Equivalent Shares: Diluted 1,972,869 32,090