XML 73 R59.htm IDEA: XBRL DOCUMENT v3.25.1
Schedule of Derivative Warrant Liabilities (Details)
Dec. 31, 2024
shares
Dec. 06, 2024
shares
Measurement Input, Share Price [Member] | Series A Warrants [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
us-gaap:WarrantsAndRightsOutstandingMeasurementInput 18.00 18.00
Measurement Input, Share Price [Member] | Series B Warrants [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
us-gaap:WarrantsAndRightsOutstandingMeasurementInput 18.00 18.00
Measurement Input, Exercise Price [Member] | Series A Warrants [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
us-gaap:WarrantsAndRightsOutstandingMeasurementInput 34.00 34.00
Measurement Input, Exercise Price [Member] | Series B Warrants [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
us-gaap:WarrantsAndRightsOutstandingMeasurementInput 68.00 68.00
Measurement Input Number Of Warrants [Member] | Series A Warrants [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Number of warrants 279,412 279,412
Measurement Input Number Of Warrants [Member] | Series B Warrants [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Number of warrants 279,412 279,412
Measurement Input, Expected Term [Member] | Series A Warrants [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Remaining term (years) 4 years 11 months 4 days 5 years
Measurement Input, Expected Term [Member] | Series B Warrants [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Remaining term (years) 2 years 5 months 4 days 2 years 6 months
Measurement Input Price Annual Equity Volatility [Member] | Series A Warrants [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
us-gaap:WarrantsAndRightsOutstandingMeasurementInput 114.0 113.0
Measurement Input Price Annual Equity Volatility [Member] | Series B Warrants [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
us-gaap:WarrantsAndRightsOutstandingMeasurementInput 120.0 126.0
Measurement Input Price Annual Volume Volatility [Member] | Series A Warrants [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
us-gaap:WarrantsAndRightsOutstandingMeasurementInput 379.0 377.0
Measurement Input Price Annual Volume Volatility [Member] | Series B Warrants [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
us-gaap:WarrantsAndRightsOutstandingMeasurementInput 416.0 409.0
Measurement Input, Risk Free Interest Rate [Member] | Series A Warrants [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
us-gaap:WarrantsAndRightsOutstandingMeasurementInput 4.29 3.95
Measurement Input, Risk Free Interest Rate [Member] | Series B Warrants [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
us-gaap:WarrantsAndRightsOutstandingMeasurementInput 4.17 4.00
Measurement Input, Maturity [Member] | Series A Warrants [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Expected stockholder approval date Jan. 14, 2025 Jan. 14, 2025
Measurement Input, Maturity [Member] | Series B Warrants [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Expected stockholder approval date Jan. 14, 2025 Jan. 14, 2025
Measurement Input Approval Probability [Member] | Series A Warrants [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
us-gaap:WarrantsAndRightsOutstandingMeasurementInput 0.50 50
Measurement Input Approval Probability [Member] | Series B Warrants [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
us-gaap:WarrantsAndRightsOutstandingMeasurementInput 0.50 50