XML 62 R48.htm IDEA: XBRL DOCUMENT v3.25.1
Credit Facilities and Other Financing Arrangements (Details Narrative) - USD ($)
9 Months Ended 12 Months Ended
Oct. 17, 2024
May 08, 2024
Mar. 22, 2024
Oct. 14, 2022
Dec. 31, 2023
Dec. 31, 2024
Mar. 28, 2024
Agile Capilal Merchant Cash Advance [Member]              
Line of Credit Facility [Line Items]              
Initial amount borrowed     $ 315,000        
Net proceeds from short term debt     300,000        
Stipulated periodic payment of short term debt     16,200        
Total short term debt to be repaid     $ 453,600        
Effective Interest rate     15.00%        
interest expense under financing agreement           $ 105,400  
Cedar Advance Merchant Cash Advance [Member]              
Line of Credit Facility [Line Items]              
Initial amount borrowed   $ 215,000          
Net proceeds from short term debt   204,300          
Stipulated periodic payment of short term debt   11,100          
Total short term debt to be repaid   $ 312,000          
Effective Interest rate   18.00%          
Loan Agreement [Member]              
Line of Credit Facility [Line Items]              
Interest expense           $ 77,000  
Revolving Credit Facility [Member]              
Line of Credit Facility [Line Items]              
Revolving credit facility maximum amount       $ 15,000,000      
Costs associated with line of credit       $ 254,000      
Amortization of deferred financing costs         $ 215,000    
Line of Credit Facility, Interest Rate Description           (a) the Prime Rate plus 0.50%, or (b) the Secured Overnight Financing Rate 30-day term rate plus 3%, subject to a minimum of 0.050% in either case. The Company incurred interest expense of 43,000 for the nine months ended December 31,  
Revolving Credit Facility [Member] | Loan Agreement [Member]              
Line of Credit Facility [Line Items]              
Revolving credit facility maximum amount             $ 2,000,000
Credit facility termination fee $ 40,000