XML 53 R39.htm IDEA: XBRL DOCUMENT v3.25.1
Schedule of Consideration Transferred to the Assets Acquired and Liabilities Assumed (Details) - USD ($)
Jul. 03, 2024
Dec. 31, 2024
Dec. 31, 2023
Asset Acquisition [Line Items]      
Goodwill   $ 786,000 $ (0)
Semi Cab Inc [Member]      
Asset Acquisition [Line Items]      
Cash $ 17,000    
Accounts receivable 193,000    
Prepaid expenses and other current assets 13,000    
Property and equipment, net 3,000    
Other non-current assets 14,000    
Customer relationships (nine9 year estimated useful life) 25,000    
Trade name (nine9 year estimated useful life) 25,000    
Developed technology (six6 year estimated useful life) 325,000    
Accounts payable and accrued expenses (2,679,000)    
Merchant cash advances payable (631,000)    
Notes payable to related parties 650,000    
Other current liabilities (50,000)    
Net assets acquired 3,395,000    
Goodwill 4,378,000    
Semi Cab Inc [Member]      
Asset Acquisition [Line Items]      
Equity consideration 494,000    
Fair value of non-controlling interest 74,000    
Total Equity Consideration 568,000    
Debt Extinguishment 415,000    
Total consideration $ 983,000