XML 104 R96.htm IDEA: XBRL DOCUMENT v3.24.3
AUGUST 2021 PRIVATE PLACEMENT (Details Narrative) - USD ($)
9 Months Ended 12 Months Ended
Aug. 10, 2021
Jul. 06, 2021
Sep. 30, 2024
Dec. 31, 2023
Sep. 30, 2023
Dec. 31, 2022
Mar. 31, 2023
Mar. 31, 2022
Aug. 05, 2021
Common stock, shares issued     11,079,678 6,418,061     3,167,489    
Issuance of warrant shares       902,113          
Proceeds from warrant exercises           $ 168,000  
Derivative, Description of Terms   (representing 7% of the gross proceeds raised in the Private Placement excluding proceeds raised from the strategic investor, plus 3.5% of the aggregate gross proceeds raised from the strategic investor),              
Aggregate number of shares   5.00%              
Share Price   $ 10.50              
Equity, Fair Value Disclosure   $ 400,000              
Common stock price   $ 9.90              
Warrants and Rights Outstanding, Term   2 years 6 months              
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Volatility Rate   168.00%              
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Dividend Rate   0.00%         0.00% 0.00%  
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Risk Free Interest Rate   2.65%              
Legal fees         $ 215,000        
Stock issued for restricted shares, value     $ 774,528            
AGP Warrants [Member]                  
Issuance of warrant shares   44,445              
Private Placement [Member]                  
Issuance of warrant shares                 561,111
Exercise price of warrants                 $ 10.50
Cash payment for private placement   $ 600,000,000,000       $ 100,000      
Legal fees           $ 400,000      
Stock issued for restricted shares           1,905      
Stock issued for restricted shares, value           $ 200,000      
Payment of stock issuance expenses           $ 800,000      
Pre Funded Warrants [Member]                  
Exercise price of warrants                 $ 0.01
Class of warrant or right, number of securities called by each warrant or right                 561,111
Purchase Agreement [Member]                  
Common stock, shares issued                 550,000
Issuance of warrant shares                 550,000
Exercise price of warrants                 $ 10.50
Redemption Agreement [Member] | Koncepts and Treasure Green [Member]                  
Proceeds from warrant exercises $ 9,800,000                
Conversion of stock, amount issued $ 7,200,000