XML 13 R5.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Shareholders' (Deficit) Equity - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Receivables from Stockholder [Member]
Noncontrolling Interest [Member]
Retained Earnings [Member]
Total
Balance, shares at Mar. 31, 2021 1,301,358          
Balance at Mar. 31, 2021 $ 13,000 $ 20,151,000   $ (12,254,000) $ 7,910,000
Net income (Ioss)   230,000 230,000
Issuance of common stock $ 6,000 4,944,000   4,950,000
Issuance of common stock, shares 550,000          
Stock based compensation, shares 2,242          
Issuance of subsidiary stock to non-controlling interest 831,000   831,000
Issuance of common stock for stock offering costs  
Issuance of pre-funded warrants 4,882,000   4,882,000
Common stock offering costs (831,000)   (831,000)
Issuance of common stock for stock offering costs, shares 19,047          
Redemption and retirement of treasury shares $ (7,000) (4,301,000)   (2,855,000) (7,163,000)
Redemption and retirement of treasury shares, shares (654,105)          
Stock based compensation 44,000   44,000
Exercise of stock options 14,000   14,000
Exercise of stock options, shares 2,667          
Balance, shares at Mar. 31, 2022 1,221,209          
Balance at Mar. 31, 2022 $ 12,000 24,903,000   (14,879,000) 10,036,000
Net income (Ioss)   (1,653,000) (1,653,000)
Issuance of common stock $ 19,000 4,489,000   4,508,000
Issuance of common stock, shares 1,909,519          
Stock based compensation, shares 15,803          
Issuance of common stock for stock offering costs (1,000)   1,000
Issuance of common stock for stock offering costs, shares 1,688          
Balance at Dec. 31, 2022 $ 31,000 29,698,000 (16,531,000) 13,198,000
Balance, shares at Dec. 31, 2022 3,148,219          
Balance at Dec. 31, 2022 $ 31,000 29,698,000   (16,531,000) 13,198,000
Balance, shares at Mar. 31, 2022 1,221,209          
Balance at Mar. 31, 2022 $ 12,000 24,903,000   (14,879,000) 10,036,000
Net income (Ioss)   (4,638,000) (4,638,000)
Issuance of common stock $ 10,000 4,026,000 (6,000)   4,030,000
Issuance of common stock, shares 1,014,230          
Stock based compensation, shares 15,803          
Issuance of subsidiary stock to non-controlling interest 637,000   637,000
Common stock offering costs (637,000)   (637,000)
Stock based compensation 145,000   145,000
Exercise of pre-funded and common warrants $ 10,000 1,148,000   1,158,000
Exercise of pre-funded warrants, shares 914,558          
Employee compensation - stock option 237,000   237,000
Other  
Rounding of common stock issued due to reverse split, shares 1,688          
Balance, shares at Mar. 31, 2023 3,167,488          
Balance at Mar. 31, 2023 $ 32,000 29,822,000 (6,000)   (19,517,000) 10,331,000
Balance, shares at Dec. 31, 2022 3,148,219          
Balance at Dec. 31, 2022 $ 31,000 29,698,000   (16,531,000) 13,198,000
Net income (Ioss) (5,348,000) (5,348,000)
Issuance of common stock $ 11,000 1,629,000   1,640,000
Issuance of common stock, shares 1,057,810          
Stock based compensation 174,000   $ 174,000
Common stock issued for purchase of SemiCab Inc, shares           50,000
Sale of common stock warrants 14,000   $ 14,000
Sale of common stock warrants, shares 14,230          
Balance at Sep. 30, 2023 $ 42,000 31,515,000 (21,879,000) 9,678,000
Balance, shares at Sep. 30, 2023 4,220,259          
Balance at Dec. 31, 2022 $ 31,000 29,698,000 (16,531,000) 13,198,000
Balance, shares at Dec. 31, 2022 3,148,219          
Balance at Dec. 31, 2022 $ 31,000 29,698,000   (16,531,000) 13,198,000
Balance at Dec. 31, 2023 $ 64,000 33,429,000 (25,915,000) 7,578,000
Balance, shares at Dec. 31, 2023 6,418,061          
Balance at Dec. 31, 2023 $ 64,000 33,429,000   (25,915,000) 7,578,000
Balance, shares at Mar. 31, 2023 3,167,488          
Balance at Mar. 31, 2023 $ 32,000 29,822,000 (6,000)   (19,517,000) 10,331,000
Net income (Ioss)   (6,398,000) (6,398,000)
Issuance of common stock $ 32,000 3,497,000   3,529,000
Issuance of common stock, shares 3,250,573          
Stock based compensation, shares          
Issuance of subsidiary stock to non-controlling interest 179,000   179,000
Issuance of common stock for stock offering costs 6,000   6,000
Common stock offering costs (179,000)   (179,000)
Issuance of common stock for stock offering costs, shares          
Stock based compensation 110,000   110,000
Issuance of common stock - at-the -market offering $ 10,000 1,699,000   1,709,000
Issuance of common stock - at-the-market offering, shares 1,052,770          
Issuance of common stock - private placement $ 22,000 1,977,000   1,999,000
Issuance of common stock - private placement, shares 2,197,803          
Other 6,000   6,000
Balance at Dec. 31, 2023 $ 64,000 33,429,000 (25,915,000) 7,578,000
Balance, shares at Dec. 31, 2023 6,418,061          
Balance at Dec. 31, 2023 $ 64,000 33,429,000   (25,915,000) 7,578,000
Balance at Jun. 30, 2023 $ 42,000 31,479,000 (21,977,000) 9,544,000
Balance, shares at Jun. 30, 2023 4,220,259          
Net income (Ioss) 97,000 97,000
Stock based compensation 37,000   37,000
Issuance of common stock for stock offering costs (1,000)   1,000
Balance at Sep. 30, 2023 $ 42,000 31,515,000 (21,879,000) 9,678,000
Balance, shares at Sep. 30, 2023 4,220,259          
Balance at Dec. 31, 2023 $ 64,000 33,429,000 (25,915,000) 7,578,000
Balance, shares at Dec. 31, 2023 6,418,061          
Net income (Ioss) (221,000) (7,292,000) (7,513,000)
Issuance of common stock $ 18,000 1,471,000   1,489,000
Issuance of common stock, shares 1,673,077          
Stock based compensation $ 10,000 606,000   616,000
Stock based compensation, shares 1,019,811          
Common stock issued for purchase of SemiCab Inc $ 6,000 488,000   494,000
Common stock issued for purchase of SemiCab Inc, shares 641,806          
Issuance of subsidiary stock to non-controlling interest   74,000 74,000
Issuance of common stock for stock offering costs 1,000   (1,000) 1,000 1,000
Common stock offering costs   (74,000) (74,000)
Balance at Sep. 30, 2024 $ 98,000 35,995,000 (148,000) (33,206,000) 2,739,000
Balance, shares at Sep. 30, 2024 9,752,755          
Balance at Jun. 30, 2024 $ 64,000 33,465,000 (34,401,000) (872,000)
Balance, shares at Jun. 30, 2024 6,418,061          
Net income (Ioss) (221,000) 1,195,000 974,000
Issuance of common stock $ 18,000 1,471,000   1,489,000
Issuance of common stock, shares 1,673,077          
Stock based compensation $ 10,000 569,000   579,000
Stock based compensation, shares 1,019,811          
Common stock issued for purchase of SemiCab Inc $ 6,000 488,000   494,000
Common stock issued for purchase of SemiCab Inc, shares 641,806          
Issuance of subsidiary stock to non-controlling interest   74,000 74,000
Issuance of common stock for stock offering costs 2,000   (1,000) 1,000
Common stock offering costs   (74,000) (74,000)
Balance at Sep. 30, 2024 $ 98,000 $ 35,995,000 $ (148,000) $ (33,206,000) $ 2,739,000
Balance, shares at Sep. 30, 2024 9,752,755