XML 51 R43.htm IDEA: XBRL DOCUMENT v3.24.3
OPERATING LEASES (Tables)
9 Months Ended
Sep. 30, 2024
Dec. 31, 2023
Operating Leases    
SCHEDULE OF SUPPLEMENTAL INFORMATION RELATED TO LEASES

Supplemental balance sheet information related to leases as of September 30, 2024 and December 31, 2023 is as follows:

     

Assets:  September 30, 2024   December 31, 2023 
Operating lease - right-of-use assets  $137,000   $3,926,000 
           
Liabilities          
Current          
Current portion of operating leases  $135,000   $84,000 
Operating lease liabilities, net of current portion  $-   $3,925,000 

Supplemental balance sheet information related to leases as of December 31, 2023 and March 31, 2023 is as follows:

   

           
   December 31, 2023   March 31, 2023 
Assets:          
Operating lease - right-of-use assets  $3,926,000   $561,000 
           
Liabilities          
Current portion of operating leases  $84,000   $509,000 
Operating lease liabilities, net of current portion  $3,925,000   $88,000 
SCHEDULE OF LEASE TERM AND DISCOUNT RATE

Supplemental statement of operations information related to operating leases is as follows:

    

   Three Months Ended September 30, 2024   Three Months Ended September 30, 2023   Nine Months Ended September 30, 2024   Nine Months Ended September 30, 2023 
                 
Operating lease expense as a component of general and administrative expenses  $45,000   $279,000   $444,000   $762,000 
                     
Supplemental cash flow information related to operating leases is as follows:                    
Cash paid for amounts included in the measurement of lease liabilities:                    
Operating cash flow paid for operating leases  $45,000   $363,000   $136,000   $868,000 
                     
Lease term and Discount Rate                    
Weighted average remaining lease term (years)   0.8    15.1           
Weighted average discount rate   9.0%   12.0%          

Supplemental statement of operations information related to leases for the nine months ended December 31, 2023 and fiscal year ended March 31, 2023 is as follows:

   

           
   Nine Months Ended   Fiscal Year Ended 
   December 31 2023   March 31, 2023 
Operating lease expense as a component of general and administrative expenses  $717,000   $1,058,000 
           
Supplemental cash flow information related to leases for the nine months ended December 31, 2023 and fiscal year ended March 31, 2023 is as follows:          
Cash paid for amounts included in the measurement of lease liabilities:          
Operating cash flow paid for operating leases  $858,000   $960,000 
           
Lease term and Discount Rate          
Weighted average remaining lease term (months)          
Operating leases   15.0    12.4 
Weighted average discount rate          
Operating leases   12.0%   6.5%
SCHEDULE OF OPERATING LEASE MINIMUM FUTURE PAYMENTS

Minimum future payments under all operating leases as of September 30, 2024, are as follows:

   

Payments due by period  Amount 
2024 (remaining six months)  $46,000 
2025   94,000 
Total minimum future payments   140,000 
Less: Interest   5,000 
Total operating lease liabilities  $135,000 

Minimum future payments under all operating leases as of December 31, 2023, are as follows:

 

Payments due by period  Amount 
2024  $269,000 
2025   355,000 
2026   529,000 
2027   585,000 
2028   610,000 
Thereafter   7,555,000 
Total minimum future payments   9,903,000 
Less: interest   5,894,000 
Total operating lease liabilities  $4,009,000 
Less: current portion of lease liabilities   84,000 
Operating lease liabilities, net of current portion  $3,925,000