XML 28 R20.htm IDEA: XBRL DOCUMENT v3.24.3
REVENUE DISAGGREGATION
9 Months Ended
Sep. 30, 2024
Dec. 31, 2023
Segment Reporting [Abstract]    
REVENUE DISAGGREGATION

NOTE 14 – REVENUE DISAGGREGATION

 

The Company disaggregates revenues by product line and major geographic region as most of its revenue is generated by the sales of karaoke hardware and the Company has no other material business segments:

 

 Revenue by product line is as follows:

 

                 
    Three Months Ended    Nine Months Ended 
Product Line   September 30, 2024    

September 30, 2023

    September 30, 2024    

September 30, 2023

 
                     
Classic Karaoke Machines  $8,218,000   $14,636,000   $10,521,000   $17,363,000 
Licensed Products   180,000    36,000    377,000    32,000 
Kids Youth Electronics   379,000    297,000    546,000    451,000 
Microphones and Accessories   1,500,000    806,000    3,329,000    3,543,000 
Music Subscriptions   218,000    156,000    588,000    550,000 
Logistics Services   127,000    -    127,000    - 
                     
Total Net Sales  $10,622,000   $15,931,000   $15,488,000   $21,939,000 

 

 

ALGORHYTHM HOLDINGS, INC. and SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2024 and 2023

(Unaudited)

 

Sales by geographic region for the periods presented are as follows:

 

                 
   Three Months Ended   Nine Months Ended 
   September 30, 2024   September 30, 2023   September 30, 2024   September 30, 2023 
                 
North America  $10,466,000   $15,378,000   $15,208,000   $21,386,000 
Australia   50,000    263,000    174,000    263,000 
Europe   106,000    290,000    106,000    290,000 
Total Net Sales   $10,622,000   $15,931,000   $15,488,000   $21,939,000 

 

The Company selectively participates in a retailer’s co-op promotion incentives by providing marketing fund allowances to its customers. As these co-op promotion initiatives are not a distinct good or service and the Company cannot reasonably estimate the fair value of the benefit it receives from these arrangements, the cost of these allowances at the time they are offered to the customers are recorded as a reduction to net sales. For the three months ended September 30, 2024 and 2023, co-op promotion incentives were approximately $908,000 and $1,637,000, respectively. For the nine months ended September 30, 2024 and 2023, co-op promotion incentives were approximately $1,257,000 and $1,901,000, respectively. The Company’s estimated reserve for co-op promotion incentives was approximately $1,833,000 and $1,277,000 as of September 30, 2024 and December 31, 2023, respectively. The estimated reserve for co-op promotions is a component of accrued expenses on the accompanying condensed consolidated balance sheets.

 

The Company estimates variable consideration under its return allowance programs for goods returned from the customer whereby a revenue return reserve is recorded based on historic return amounts, specific events as identified and management estimates. The Company’s reserve for sales returns as of September 30, 2024 and December 31, 2023, was approximately $2,212,000 and $3,390,000, respectively. In conjunction with the recording of the revenue sales return reserve, the Company estimates the cost of products that are expected to be returned under its return allowance program whereby the estimated cost of product returns is recorded as an asset. The asset is separately stated as returns asset on the condensed consolidated balance sheets. The Company’s estimated cost of returns as of September 30, 2024 and December 31, 2023, was approximately $1,081,000 and $1,919,000, respectively.

 

A return program for defective goods is negotiated with each of the Company’s wholesale customers on a year-to-year basis. Customers are allowed to return defective goods within a specified period of time after shipment (between six and nine months). The Company does make occasional exceptions to this return policy and accordingly records a sales return reserve based on historic return amounts, specific exceptions as identified and management estimates.

 

The Company records a sales reserve for its return goods programs at the time of sale for estimated sales returns that may occur. The liability for defective goods is included in the reserve for sales returns on the condensed consolidated balance sheets.

 

NOTE 17 – REVENUE DISAGGREGATION

 

The Company disaggregates revenues by product line and major geographic region as most of its revenue is generated by the sales of karaoke hardware and the Company has no other material business segments:

 

Revenue by product line is as follows:

 

   December 31,2023   March 31, 2023   March 31, 2022 
   Nine Months Ended   Fiscal Years Ended 
   December 31,2023   March 31, 2023   March 31, 2022 
Product Line               
Karaoke Machines  $24,189,000   $28,856,000   $38,869,000 
Licensed Products   549,000    95,000    1,645,000 
Kids Youth Electronics   565,000    1,872,000    2,277,000 
Microphones and Accessories   3,283,000    7,802,000    4,185,000 
Music Subscriptions   612,000    674,000    536,000 
                
Total Net Sales  $29,198,000   $39,299,000   $47,512,000 

 

Revenue by geographic region is as follows:

 

   December 31, 2023   March 31, 2023   March 31, 2022 
   FOR THE NINE MONTHS ENDED     FOR THE FISCAL YEARS ENDED 
   December 31, 2023   March 31, 2023   March 31, 2022 
North America  $28,763,000   $38,298,000   $46,396,000 
Australia   205,000    670,000    679,000 
Europe and United Kingdom   226,000    331,000    359,000 
All Others   4,000    -    78,000 
                
Net sales  $29,198,000   $39,299,000   $47,512,000 

 

The geographic area of sales is based primarily on where the product was delivered.