XML 74 R58.htm IDEA: XBRL DOCUMENT v3.24.3
STOCK COMPENSATION EXPENSE (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Apr. 12, 2022
Jul. 06, 2021
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Mar. 31, 2023
Mar. 31, 2022
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                  
Number of shares available for issuance             165,469    
Unrecognised expense     $ 69,000   $ 69,000   $ 122,000    
Weighted average term         12 months   18 months    
Vested options     $ 0   $ 0   $ 0    
Warrants outstanding     902,113   902,113   902,113 902,113  
Stock option expense             $ 110,000 $ 237,000 $ 22,000
Stock option, expected dividend yield   0.00%           0.00% 0.00%
Stock option, risk free interest rate   2.65%              
Stock option, volatility   168.00%              
Stock option, expected term               3 years 3 years
Minimum [Member]                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                  
Stock option, risk free interest rate               2.63% 0.43%
Stock option, volatility               166.10% 149.50%
Maximum [Member]                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                  
Stock option, risk free interest rate               3.21% 0.96%
Stock option, volatility               196.30% 157.00%
Board of Directors Chairman [Member]                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                  
Common stock options grants                 2,001
Board of Directors Chairman [Member] | Minimum [Member]                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                  
Exercise price                 $ 8.10
Board of Directors Chairman [Member] | Maximum [Member]                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                  
Exercise price                 $ 8.70
2022 Plan [Member]                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                  
Share base compensation issued shares     0 0 0 0      
Share base compensation forfeited shares     4,000 0 5,250 0      
Number of shares available for issuance     204,053   204,053        
Sale of stock description The maximum number of shares of common stock initially available for issuance under the 2022 Plan is 233,334 shares of common stock and thereafter an annual increase shall be added as of the first day of the Company’s fiscal year beginning in 2023, equal to the least of (i) 5% of the outstanding common stock on a fully diluted basis as of the end of the Company’s immediately preceding fiscal year, (ii) 33,334 shares, and (iii) a lesser amount as determined by the Board of Directors.                
2022 Plan [Member] | Director [Member]                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                  
Common stock options grants               6,001  
2022 Plan [Member] | Director [Member] | Minimum [Member]                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                  
Exercise price               $ 2.35  
2022 Plan [Member] | Director [Member] | Maximum [Member]                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                  
Exercise price               $ 8.11  
2022 Plan [Member] | Officer [Member]                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                  
Common stock options grants               37,001  
2022 Plan [Member] | Officer [Member] | Minimum [Member]                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                  
Exercise price               $ 4.00  
2022 Plan [Member] | Officer [Member] | Maximum [Member]                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                  
Exercise price               $ 8.65  
2022 Plan [Member] | Employee [Member]                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                  
Common stock options grants               64,750  
2022 Plan [Member] | Employee [Member] | Minimum [Member]                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                  
Exercise price               $ 8.11  
2022 Plan [Member] | Employee [Member] | Maximum [Member]                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                  
Exercise price               $ 8.65