XML 21 R5.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Shareholders' (Deficit) Equity - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Other [Member]
Retained Earnings [Member]
Total
Receivables from Stockholder [Member]
Balance at Mar. 31, 2021 $ 13,000 $ 20,151,000   $ (12,254,000) $ 7,910,000
Balance, shares at Mar. 31, 2021 1,301,358          
Net income (Ioss)   230,000 230,000
Issuance of common stock $ 6,000 4,944,000   4,950,000
Issuance of common stock, shares 550,000          
Issuance of common stock for stock offering costs  
Issuance of pre-funded warrants 4,882,000   4,882,000
Common stock offering costs (831,000)   (831,000)
Issuance of common stock for stock offering costs, shares 19,047          
Redemption and retirement of treasury shares $ (7,000) (4,301,000)   (2,855,000) (7,163,000)
Redemption and retirement of treasury shares, shares (654,105)          
Stock based compensation 44,000   44,000
Stock based compensation, shares 2,242          
Exercise of stock options 14,000   14,000
Exercise of stock options, shares 2,667          
Balance at Mar. 31, 2022 $ 12,000 24,903,000   (14,879,000) 10,036,000
Balance, shares at Mar. 31, 2022 1,221,209          
Net income (Ioss)   (1,653,000) (1,653,000)
Issuance of common stock $ 19,000 4,489,000   4,508,000
Issuance of common stock, shares 1,909,519          
Issuance of common stock for stock offering costs (1,000)   1,000
Issuance of common stock for stock offering costs, shares 1,688          
Stock based compensation, shares 15,803          
Balance at Dec. 31, 2022 $ 31,000 29,698,000   (16,531,000) 13,198,000
Balance, shares at Dec. 31, 2022 3,148,219          
Balance at Mar. 31, 2022 $ 12,000 24,903,000   (14,879,000) 10,036,000
Balance, shares at Mar. 31, 2022 1,221,209          
Net income (Ioss)   (4,638,000) (4,638,000)
Employee compensation - stock option 237,000   237,000
Issuance of common stock $ 10,000 4,026,000   4,030,000 (6,000)
Issuance of common stock, shares 1,014,230          
Common stock offering costs (637,000)   (637,000)
Stock based compensation 145,000   145,000
Stock based compensation, shares 15,803          
Exercise of pre-funded and common warrants $ 10,000 1,148,000   1,158,000
Exercise of pre-funded warrants, shares 914,558          
Other  
Rounding of common stock issued due to reverse split, shares 1,688          
Balance at Mar. 31, 2023 $ 32,000 29,822,000 $ (6,000) (19,517,000) 10,331,000 (6,000)
Balance, shares at Mar. 31, 2023 3,167,488          
Balance at Dec. 31, 2022 $ 31,000 29,698,000   (16,531,000) 13,198,000
Balance, shares at Dec. 31, 2022 3,148,219          
Net income (Ioss)   (5,445,000) (5,445,000)  
Employee compensation - stock option 138,000   138,000  
Issuance of common stock $ 11,000 1,629,000   1,640,000  
Issuance of common stock, shares 1,057,810          
Issuance of common stock for stock offering costs   (1,000) (1,000)  
Sale of common stock warrants 14,000   14,000  
Sale of common stock warrants, shares 14,230          
Balance at Jun. 30, 2023 $ 42,000 31,479,000 (21,977,000) 9,544,000  
Balance, shares at Jun. 30, 2023 4,220,259          
Balance at Dec. 31, 2022 $ 31,000 29,698,000   (16,531,000) 13,198,000
Balance, shares at Dec. 31, 2022 3,148,219          
Balance at Dec. 31, 2023 $ 64,000 33,429,000   (25,915,000) 7,578,000
Balance, shares at Dec. 31, 2023 6,418,061          
Balance at Mar. 31, 2023 $ 32,000 29,822,000 (6,000) (19,517,000) 10,331,000 (6,000)
Balance, shares at Mar. 31, 2023 3,167,488          
Net income (Ioss) (2,460,000) (2,460,000)  
Employee compensation - stock option 63,000 63,000  
Issuance of common stock $ 11,000 1,593,000 1,604,000  
Issuance of common stock, shares 1,052,771          
Issuance of common stock for stock offering costs $ (1,000) 1,000 6,000 6,000  
Balance at Jun. 30, 2023 $ 42,000 31,479,000 (21,977,000) 9,544,000  
Balance, shares at Jun. 30, 2023 4,220,259          
Balance at Mar. 31, 2023 $ 32,000 29,822,000 (6,000) (19,517,000) 10,331,000 (6,000)
Balance, shares at Mar. 31, 2023 3,167,488          
Net income (Ioss)   (6,398,000) (6,398,000)
Issuance of common stock $ 32,000 3,497,000   3,529,000
Issuance of common stock, shares 3,250,573          
Issuance of common stock for stock offering costs   6,000 6,000
Common stock offering costs (179,000)   (179,000)
Issuance of common stock for stock offering costs, shares          
Stock based compensation 110,000   110,000
Stock based compensation, shares          
Issuance of common stock - at-the -market offering $ 10,000 1,699,000   1,709,000
Issuance of common stock - at-the-market offering, shares 1,052,770          
Issuance of common stock - private placement $ 22,000 1,977,000   1,999,000
Issuance of common stock - private placement, shares 2,197,803          
Other   6,000 6,000
Balance at Dec. 31, 2023 $ 64,000 33,429,000   (25,915,000) 7,578,000
Balance, shares at Dec. 31, 2023 6,418,061          
Balance at Mar. 31, 2024 $ 64,000 33,448,000 (28,282,000) 5,230,000  
Balance, shares at Mar. 31, 2024 6,418,061          
Balance at Dec. 31, 2023 $ 64,000 33,429,000   (25,915,000) 7,578,000
Balance, shares at Dec. 31, 2023 6,418,061          
Net income (Ioss)   (8,486,000) (8,486,000)  
Employee compensation - stock option 36,000   36,000  
Balance at Jun. 30, 2024 $ 64,000 33,465,000 (34,401,000) (872,000)  
Balance, shares at Jun. 30, 2024 6,418,061          
Balance at Mar. 31, 2024 $ 64,000 33,448,000 (28,282,000) 5,230,000  
Balance, shares at Mar. 31, 2024 6,418,061          
Net income (Ioss) (6,119,000) (6,119,000)  
Employee compensation - stock option 17,000 17,000  
Balance at Jun. 30, 2024 $ 64,000 $ 33,465,000 $ (34,401,000) $ (872,000)  
Balance, shares at Jun. 30, 2024 6,418,061