XML 15 R5.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Condensed Consolidated Statements of Shareholders' (Deficit) Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Other [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2022 $ 31,000 $ 29,698,000   $ (16,531,000) $ 13,198,000
Balance, shares at Dec. 31, 2022 3,148,219        
Net loss   (5,445,000) (5,445,000)
Stock based compensation 138,000   138,000
Sale of common stock, net of offering costs $ 11,000 1,629,000   1,640,000
Sale of common stock, net of offering costs, shares 1,057,810        
Other   (1,000) (1,000)
Sale of common stock warrants 14,000   14,000
Sale of common stock warrants, shares 14,230        
Balance at Jun. 30, 2023 $ 42,000 31,479,000 (21,977,000) 9,544,000
Balance, shares at Jun. 30, 2023 4,220,259        
Balance at Mar. 31, 2023 $ 32,000 29,822,000 (6,000) (19,517,000) 10,331,000
Balance, shares at Mar. 31, 2023 3,167,488        
Net loss (2,460,000) (2,460,000)
Stock based compensation 63,000 63,000
Sale of common stock, net of offering costs $ 11,000 1,593,000 1,604,000
Sale of common stock, net of offering costs, shares 1,052,771        
Other $ (1,000) 1,000 6,000 6,000
Balance at Jun. 30, 2023 $ 42,000 31,479,000 (21,977,000) 9,544,000
Balance, shares at Jun. 30, 2023 4,220,259        
Balance at Dec. 31, 2023 $ 64,000 33,429,000   (25,915,000) 7,578,000
Balance, shares at Dec. 31, 2023 6,418,061        
Net loss   (8,486,000) (8,486,000)
Stock based compensation 36,000   36,000
Balance at Jun. 30, 2024 $ 64,000 33,465,000 (34,401,000) (872,000)
Balance, shares at Jun. 30, 2024 6,418,061        
Balance at Mar. 31, 2024 $ 64,000 33,448,000 (28,282,000) 5,230,000
Balance, shares at Mar. 31, 2024 6,418,061        
Net loss (6,119,000) (6,119,000)
Stock based compensation 17,000 17,000
Balance at Jun. 30, 2024 $ 64,000 $ 33,465,000 $ (34,401,000) $ (872,000)
Balance, shares at Jun. 30, 2024 6,418,061