XML 12 R2.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Condensed Consolidated Balance Sheets - USD ($)
Jun. 30, 2024
Dec. 31, 2023
Current Assets    
Cash $ 1,245,000 $ 6,703,000
Inventory 6,910,000 6,871,000
Returns asset 619,000 1,919,000
Prepaid expenses and other current assets 67,000 136,000
Total Current Assets 11,791,000 23,206,000
Property and equipment, net 305,000 404,000
Operating leases - right of use assets 178,000 3,926,000
Other non-current assets 93,000 179,000
Total Assets 12,367,000 27,715,000
Current Liabilities    
Accounts payable 3,676,000 7,616,000
Accrued expenses 1,842,000 2,614,000
Refund due to customer 1,171,000 1,743,000
Customer prepayments 38,000 687,000
Reserve for sales returns 2,174,000 3,390,000
Other current liabilities 37,000 75,000
Current portion of operating lease liabilities 165,000 84,000
Total Current Liabilities 9,103,000 16,209,000
Other liabilities, net of current portion 3,000
Operating lease liabilities, net of current portion 4,136,000 3,925,000
Total Liabilities 13,239,000 20,137,000
Commitments and Contingencies
Shareholders’ (Deficit) Equity    
Preferred stock, $1.00 par value; 1,000,000 shares authorized; no shares issued and outstanding
Common stock $0.01 par value; 100,000,000 shares authorized; 7,418,061 issued and 6,418,061 shares outstanding at June 30, 2024 and 6,418,061 issued and outstanding at December 31, 2023. 64,000 64,000
Additional paid-in capital 33,465,000 33,429,000
Accumulated deficit (34,401,000) (25,915,000)
Total Shareholders’ (Deficit) Equity (872,000) 7,578,000
Total Liabilities and Shareholders’ (Deficit) Equity 12,367,000 27,715,000
Nonrelated Party [Member]    
Current Assets    
Accounts receivable 2,349,000 7,308,000
Related Party [Member]    
Current Assets    
Accounts receivable 414,000 269,000
Due from Oxford Bank $ 187,000