XML 31 R20.htm IDEA: XBRL DOCUMENT v3.22.2.2
Leases (Tables)
9 Months Ended
Sep. 30, 2022
Leases  
Schedule of Components of Lease Assets and Liabilities

​

​

​

​

​

​

​

Leases

    

Classification

    

September 30, 2022

Assets

 

  

 

​

  

Operating

 

Operating lease right-of-use assets

​

$

317,530

Finance

 

Property and equipment, net

​

 

7,343

Total leased assets

 

  

​

$

324,873

​

​

​

​

​

​

Liabilities

 

  

​

 

  

Current

 

  

​

 

  

Operating

 

Current portion of operating lease liabilities

​

$

101,213

Finance

 

Current maturities of long-term debt and finance leases

​

 

1,989

Noncurrent

 

  

​

 

​

Operating

 

Noncurrent operating lease liabilities

​

 

218,070

Finance

 

Long-term debt and finance leases, net of current maturities

​

 

6,072

Total lease liabilities

 

  

​

$

327,344

Schedule of Lease, Cost

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended

​

Nine Months Ended

​

​

​

​

September 30, 

​

September 30, 

Lease Cost

    

Classification

    

2022

    

2021

 

2022

    

2021

Operating lease cost

 

Vehicle rents and General and other operating

​

$

27,437

​

$

23,255

​

$

79,707

​

$

69,518

Finance lease cost:

 

  

​

 

  

​

 

  

​

 

​

​

 

  

Amortization of finance lease assets

 

Depreciation and amortization

​

 

430

​

 

355

​

 

1,101

​

 

1,326

Interest on lease liabilities

 

Interest expense

​

 

109

​

 

117

​

 

336

​

 

388

Short-term lease cost

 

Vehicle rents and General and other operating

​

 

553

​

 

1,399

​

 

1,336

​

 

3,962

Total lease cost

 

  

​

$

28,529

​

$

25,126

​

$

82,480

​

$

75,194

Schedule of Leases Cash Flow Information

​

​

​

​

​

​

​

​

​

​

Nine Months Ended

​

​

September 30, 

Cash Flow Information

    

2022

 

2021

Cash paid for operating leases included in operating activities

​

$

79,707

​

$

69,518

Cash paid for finance leases included in operating activities

​

$

335

​

$

388

Cash paid for finance leases included in financing activities

​

$

554

​

$

1,538

​

​

​

​

​

​

​

Operating lease right-of-use assets obtained in exchange for lease obligations

​

$

108,855

​

$

48,959

​

​

​

​

​

​

​

Schedule of Lease, Term and Discount Rate

​

​

​

​

​

​

​

​

​

September 30, 2022

​

​

Weighted‑Average

​

Weighted-

 

​

​

Remaining Lease

​

Average

 

Lease Term and Discount Rate

    

Term (years)

    

Discount Rate

 

Operating leases

 

4.6

​

4.2

%

Finance leases

 

7.3

​

5.4

%

​

​

​

​

​

​

​

​

September 30, 2021

​

​

Weighted‑Average

​

Weighted-

 

​

​

Remaining Lease

​

Average

 

Lease Term and Discount Rate

    

Term (years)

    

Discount Rate

 

Operating leases

 

4.8

 

3.9

%

Finance leases

 

8.1

 

4.7

%

Schedule of Operating and Finance Lease, Liability, Maturity

​

​

​

​

​

​

​

​

​

​

September 30, 2022

​

    

Finance

    

Operating 

2022

​

$

2,315

​

$

28,787

2023

​

 

1,606

​

 

106,139

2024

​

 

881

​

 

76,167

2025

​

 

580

​

 

56,214

2026

​

 

596

​

 

34,596

Thereafter

​

 

3,595

​

 

53,923

​

​

 

9,573

​

 

355,826

Less: Amount representing interest

​

 

(1,512)

​

 

(36,543)

Total

​

$

8,061

​

$

319,283