EX-20 13 ex20l.htm EXHIBIT 20(L) Exhibit 20(l)

 

Exhibit 20(l)

SEARS CREDIT ACCOUNT MASTER TRUST II

SERIES 1999-3

2000 ANNUAL STATEMENT

 

Pursuant to the terms of the letter issued by the Securities and Exchange

Commission dated June 30, 1995 (granting relief to the Trust from certain

reporting requirements of the Securities Exchange Act of 1934, as amended),

aggregated information regarding the performance of Accounts and payments

to Investor Certificateholders in respect of the Due Periods related to the

twelve Distribution Dates which occurred in 2000 is set forth below.

 

 

1) The total amount of the distribution to Investor

Certificateholders during 2000, per $1,000 interest.

Class A $64.50

Class B $0.00

Class C $0.00

 

 

2) The amount of the distribution set forth in paragraph

1 above in respect of interest on the Investor

Certificates, per $1,000 interest. $64.50

Class A $0.00

Class B $0.00

Class C

 

3) The amount of the distribution set forth in paragraph

1 above in respect of principal on the Investor

Certificates, per $1,000 interest.

Class A $0.00

Class B $0.00

Class C $0.00

 

4) The aggregate amount of Collections of

Principal Receivables processed during

the related Due Periods. $6,326,017,931.36

 

5) The aggregate amount of Collections of

Finance Charge Receivables processed

during the related Due Periods. $1,986,042,050.06

 

6) The aggregate amount of Collections of

Principal Receivables processed during the

related Due Periods which were allocated

in respect of the Investor Certificates. $4,951,216,042.12

 

7) The aggregate amount of Collections of

Finance Charge Receivables processed during

the related Due Periods which were allocated

in respect of the Investor Certificates. $1,554,167,904.95

 

8) The aggregate amount of Additional Allocable

Amounts processed during the related Due

 

 

 

Periods which were allocated in respect of

the Investor Certificates. $170,671,216.88

 

9) The aggregate amount of Collections of

Principal Receivables processed during the

related Due Periods which were allocated

in respect of the Seller Certificates. $1,374,801,889.24

 

10) The aggregate amount of Collections of

Finance Charge Receivables processed during

the related Due Periods which were allocated

in respect of the Seller Certificates. $431,874,145.11

 

11) The aggregate amount of Additional Allocable

Amounts processed during the related Due

Periods which were allocated in respect of

the Seller Certificates. $0.00

 

12) The excess of the Investor Charge-Off Amount

over the sum of (i) payments in respect of the

Available Subordinated Amount and (ii) Excess

Servicing, if any (an "Investor Loss"), per

$1,000 interest. $0.00

 

13) The aggregate amount of Investor Losses in the

Trust as of the end of the day on December 15,

2000, per $1,000 interest. $0.00

 

14) The total reimbursed to the Trust from the sum

of the Available subordinated Amount and Excess

Servicing, if any, in respect of Investor Losses,

per $1,000 interest. $0.00

 

15) The amount of the Investor Monthly Servicing Fee

payable by the Trust to the Servicer. $154,548,339.80

 

16) The Class A and Class B Controlled Amortization

Amount Shortfall, as of the end of the reportable

year. $0.00